Cost of Sales
-9,626,498 GBP2024-01-01 ~ 2024-12-31
-11,640,091 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,212,195 GBP2024-01-01 ~ 2024-12-31
-2,361,481 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
13,944 GBP2024-01-01 ~ 2024-12-31
5,008 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-112,812 GBP2024-01-01 ~ 2024-12-31
174,581 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-43,131 GBP2024-01-01 ~ 2024-12-31
129,242 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
153,125 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment
38,848 GBP2024-12-31
63,944 GBP2023-12-31
Fixed Assets
191,973 GBP2024-12-31
63,944 GBP2023-12-31
Debtors
2,967,509 GBP2024-12-31
3,544,555 GBP2023-12-31
Cash at bank and in hand
96,564 GBP2024-12-31
646,526 GBP2023-12-31
Current Assets
3,064,073 GBP2024-12-31
4,191,081 GBP2023-12-31
Creditors
Amounts falling due within one year
-3,231,047 GBP2024-12-31
-4,086,068 GBP2023-12-31
Net Current Assets/Liabilities
-166,974 GBP2024-12-31
105,013 GBP2023-12-31
Total Assets Less Current Liabilities
24,999 GBP2024-12-31
168,957 GBP2023-12-31
Creditors
Amounts falling due after one year
0 GBP2024-12-31
-64,827 GBP2023-12-31
Net Assets/Liabilities
21,735 GBP2024-12-31
100,866 GBP2023-12-31
Equity
Called up share capital
10,012 GBP2024-12-31
10,012 GBP2023-12-31
10,012 GBP2022-12-31
Capital redemption reserve
2,234 GBP2024-12-31
2,234 GBP2023-12-31
2,234 GBP2022-12-31
Retained earnings (accumulated losses)
9,489 GBP2024-12-31
88,620 GBP2023-12-31
99,378 GBP2022-12-31
Equity
21,735 GBP2024-12-31
100,866 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-43,131 GBP2024-01-01 ~ 2024-12-31
129,242 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-140,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-36,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
15,750 GBP2024-01-01 ~ 2024-12-31
15,750 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1122024-01-01 ~ 2024-12-31
1122023-01-01 ~ 2023-12-31
Wages/Salaries
1,255,131 GBP2024-01-01 ~ 2024-12-31
1,771,031 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
112,378 GBP2024-01-01 ~ 2024-12-31
99,193 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,367,509 GBP2024-01-01 ~ 2024-12-31
1,870,224 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
115,869 GBP2024-01-01 ~ 2024-12-31
108,207 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-01-01 ~ 2024-12-31
25,663 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
5,850 GBP2024-12-31
5,850 GBP2023-12-31
Computers
49,018 GBP2024-12-31
48,754 GBP2023-12-31
Motor vehicles
90,000 GBP2024-12-31
90,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
144,868 GBP2024-12-31
144,604 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
4,389 GBP2024-12-31
2,926 GBP2023-12-31
Computers
45,381 GBP2024-12-31
32,734 GBP2023-12-31
Motor vehicles
56,250 GBP2024-12-31
45,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
106,020 GBP2024-12-31
80,660 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,463 GBP2024-01-01 ~ 2024-12-31
Computers
12,647 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
11,250 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,360 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
1,461 GBP2024-12-31
2,924 GBP2023-12-31
Computers
3,637 GBP2024-12-31
16,020 GBP2023-12-31
Motor vehicles
33,750 GBP2024-12-31
45,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,283,398 GBP2024-12-31
2,271,776 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
125,344 GBP2024-12-31
113,316 GBP2023-12-31
Other Debtors
Current
1,512,714 GBP2024-12-31
1,108,436 GBP2023-12-31
Prepayments/Accrued Income
Current
46,053 GBP2024-12-31
51,027 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
64,827 GBP2024-12-31
111,108 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-12-31
48,529 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,144,438 GBP2024-12-31
1,731,081 GBP2023-12-31
Corporation Tax Payable
Current
24,739 GBP2024-12-31
24,739 GBP2023-12-31
Other Taxation & Social Security Payable
Current
892,404 GBP2024-12-31
336,535 GBP2023-12-31
Other Creditors
Current
233,074 GBP2024-12-31
345,989 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
871,565 GBP2024-12-31
1,488,087 GBP2023-12-31
Creditors
Current
3,231,047 GBP2024-12-31
4,086,068 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-12-31
64,827 GBP2023-12-31
Bank Borrowings
64,827 GBP2024-12-31
175,935 GBP2023-12-31
Total Borrowings
Current
64,827 GBP2024-12-31
111,108 GBP2023-12-31
Non-current
0 GBP2024-12-31
64,827 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-12-31
48,529 GBP2023-12-31
Equity
Called up share capital
9,992 GBP2024-12-31
9,992 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,957 GBP2024-12-31
1,645 GBP2023-12-31
Between two and five year
5,541 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
27,498 GBP2024-12-31
1,645 GBP2023-12-31