Cost of Sales
-11,640,091 GBP2023-01-01 ~ 2023-12-31
-8,823,594 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,361,481 GBP2023-01-01 ~ 2023-12-31
-2,199,264 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
5,008 GBP2023-01-01 ~ 2023-12-31
1,013 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
174,581 GBP2023-01-01 ~ 2023-12-31
4,098 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
129,242 GBP2023-01-01 ~ 2023-12-31
4,731 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
63,944 GBP2023-12-31
81,624 GBP2022-12-31
Debtors
3,544,555 GBP2023-12-31
3,736,163 GBP2022-12-31
Cash at bank and in hand
646,526 GBP2023-12-31
732,698 GBP2022-12-31
Current Assets
4,191,081 GBP2023-12-31
4,468,861 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,086,068 GBP2023-12-31
Net Current Assets/Liabilities
105,013 GBP2023-12-31
254,463 GBP2022-12-31
Total Assets Less Current Liabilities
168,957 GBP2023-12-31
336,087 GBP2022-12-31
Net Assets/Liabilities
100,866 GBP2023-12-31
111,624 GBP2022-12-31
Equity
Called up share capital
10,012 GBP2023-12-31
10,012 GBP2022-12-31
10,012 GBP2021-12-31
Capital redemption reserve
2,234 GBP2023-12-31
2,234 GBP2022-12-31
2,234 GBP2021-12-31
Retained earnings (accumulated losses)
88,620 GBP2023-12-31
99,378 GBP2022-12-31
214,647 GBP2021-12-31
Equity
100,866 GBP2023-12-31
111,624 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
129,242 GBP2023-01-01 ~ 2023-12-31
4,731 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-120,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-140,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,750 GBP2023-01-01 ~ 2023-12-31
15,750 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1122023-01-01 ~ 2023-12-31
1022022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
61,284 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
108,207 GBP2023-01-01 ~ 2023-12-31
102,190 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
25,663 GBP2023-01-01 ~ 2023-12-31
-633 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
5,850 GBP2023-12-31
12,066 GBP2022-12-31
Computers
48,754 GBP2023-12-31
78,966 GBP2022-12-31
Motor vehicles
90,000 GBP2023-12-31
90,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
144,604 GBP2023-12-31
181,032 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-6,216 GBP2023-01-01 ~ 2023-12-31
Computers
-42,113 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-48,329 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,926 GBP2023-12-31
6,632 GBP2022-12-31
Computers
32,734 GBP2023-12-31
62,776 GBP2022-12-31
Motor vehicles
45,000 GBP2023-12-31
30,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
80,660 GBP2023-12-31
99,408 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,463 GBP2023-01-01 ~ 2023-12-31
Computers
8,307 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
15,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,770 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-5,169 GBP2023-01-01 ~ 2023-12-31
Computers
-38,349 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-43,518 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
2,924 GBP2023-12-31
5,434 GBP2022-12-31
Computers
16,020 GBP2023-12-31
16,190 GBP2022-12-31
Motor vehicles
45,000 GBP2023-12-31
60,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,271,776 GBP2023-12-31
2,496,036 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
113,316 GBP2023-12-31
108,253 GBP2022-12-31
Other Debtors
Current
1,108,436 GBP2023-12-31
979,001 GBP2022-12-31
Prepayments/Accrued Income
Current
51,027 GBP2023-12-31
130,474 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2023-12-31
22,399 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,544,555 GBP2023-12-31
Amounts falling due within one year, Current
3,736,163 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
111,108 GBP2023-12-31
111,108 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
48,529 GBP2023-12-31
10,589 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,731,081 GBP2023-12-31
1,052,445 GBP2022-12-31
Corporation Tax Payable
Current
24,739 GBP2023-12-31
54,350 GBP2022-12-31
Other Taxation & Social Security Payable
Current
336,535 GBP2023-12-31
724,475 GBP2022-12-31
Other Creditors
Current
345,989 GBP2023-12-31
942,024 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,488,087 GBP2023-12-31
1,319,407 GBP2022-12-31
Creditors
Current
4,086,068 GBP2023-12-31
4,214,398 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
64,827 GBP2023-12-31
175,935 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-12-31
48,528 GBP2022-12-31
Creditors
Non-current
64,827 GBP2023-12-31
224,463 GBP2022-12-31
Bank Borrowings
175,935 GBP2023-12-31
287,043 GBP2022-12-31
Total Borrowings
Current
111,108 GBP2023-12-31
111,108 GBP2022-12-31
Non-current
64,827 GBP2023-12-31
175,935 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
48,529 GBP2023-12-31
10,589 GBP2022-12-31
Minimum gross finance lease payments owing
48,529 GBP2023-12-31
59,117 GBP2022-12-31
Equity
Called up share capital
9,992 GBP2023-12-31
9,992 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,645 GBP2023-12-31
56,057 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
945 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,645 GBP2023-12-31
57,002 GBP2022-12-31