Average Number of Employees
162023-01-01 ~ 2023-12-31
182022-04-01 ~ 2022-12-31
Intangible Assets
36,057 GBP2023-12-31
97,869 GBP2022-12-31
Property, Plant & Equipment
10,634 GBP2023-12-31
11,294 GBP2022-12-31
Fixed Assets - Investments
354 GBP2022-12-31
Fixed Assets
46,691 GBP2023-12-31
109,517 GBP2022-12-31
Debtors
Current
1,230,252 GBP2023-12-31
1,900,476 GBP2022-12-31
Cash at bank and in hand
1,302,119 GBP2023-12-31
517,653 GBP2022-12-31
Current Assets
2,532,371 GBP2023-12-31
2,418,129 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,347,795 GBP2023-12-31
-4,016,953 GBP2022-12-31
Net Current Assets/Liabilities
184,576 GBP2023-12-31
-1,598,824 GBP2022-12-31
Total Assets Less Current Liabilities
231,267 GBP2023-12-31
-1,489,307 GBP2022-12-31
Net Assets/Liabilities
209,304 GBP2023-12-31
-1,511,270 GBP2022-12-31
Equity
Called up share capital
418 GBP2023-12-31
418 GBP2022-12-31
418 GBP2022-04-01
Share premium
4,394,976 GBP2023-12-31
4,394,976 GBP2022-12-31
4,394,976 GBP2022-04-01
Retained earnings (accumulated losses)
-4,186,090 GBP2023-12-31
-5,906,664 GBP2022-12-31
-4,700,863 GBP2022-04-01
Equity
209,304 GBP2023-12-31
-1,511,270 GBP2022-12-31
-305,469 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,720,574 GBP2023-01-01 ~ 2023-12-31
-1,205,801 GBP2022-04-01 ~ 2022-12-31
Profit/Loss
1,720,574 GBP2023-01-01 ~ 2023-12-31
-1,205,801 GBP2022-04-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
3,475,962 GBP2022-12-31
Goodwill
309,059 GBP2022-12-31
Intangible Assets - Gross Cost
3,785,021 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
3,475,962 GBP2023-12-31
3,475,962 GBP2022-12-31
Goodwill
273,002 GBP2023-12-31
211,190 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,748,964 GBP2023-12-31
3,687,152 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
61,812 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
36,057 GBP2023-12-31
97,869 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
47,188 GBP2023-12-31
47,188 GBP2022-12-31
Office equipment
69,353 GBP2023-12-31
57,666 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
116,541 GBP2023-12-31
104,854 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
47,188 GBP2022-12-31
Office equipment
46,372 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
93,560 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
12,347 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
12,347 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
47,188 GBP2023-12-31
Office equipment
58,719 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
105,907 GBP2023-12-31
Property, Plant & Equipment
Office equipment
10,634 GBP2023-12-31
11,294 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
809,973 GBP2023-12-31
1,692,466 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
132,465 GBP2023-12-31
Other Debtors
Current
249,560 GBP2023-12-31
41,768 GBP2022-12-31
Prepayments/Accrued Income
Current
38,254 GBP2023-12-31
100,312 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
65,930 GBP2022-12-31
Trade Creditors/Trade Payables
Current
86,318 GBP2023-12-31
126,874 GBP2022-12-31
Amounts owed to group undertakings
Current
1,937 GBP2022-12-31
Taxation/Social Security Payable
Current
164,460 GBP2022-12-31
Other Creditors
Current
1,505,772 GBP2023-12-31
84,090 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
755,705 GBP2023-12-31
3,639,592 GBP2022-12-31
Creditors
Current
2,347,795 GBP2023-12-31
4,016,953 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
41,764 shares2023-12-31
41,764 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
53,560 GBP2023-12-31
26,500 GBP2022-12-31
Between one and five year
23,332 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
76,892 GBP2023-12-31
26,500 GBP2022-12-31