82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
15,805 GBP2023-01-01 ~ 2023-12-31
-29,013 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,144,338 GBP2023-01-01 ~ 2023-12-31
-3,577,275 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
176 GBP2023-01-01 ~ 2023-12-31
45 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-01-01 ~ 2023-12-31
-631 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
152,238 GBP2023-01-01 ~ 2023-12-31
377,376 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-7,174 GBP2023-01-01 ~ 2023-12-31
-12,608 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
145,064 GBP2023-01-01 ~ 2023-12-31
364,768 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
57,644 GBP2023-12-31
38,920 GBP2022-12-31
Fixed Assets - Investments
2 GBP2023-12-31
2 GBP2022-12-31
Fixed Assets
57,646 GBP2023-12-31
38,922 GBP2022-12-31
Debtors
455,578 GBP2023-12-31
433,976 GBP2022-12-31
Cash at bank and in hand
435,754 GBP2023-12-31
514,521 GBP2022-12-31
Current Assets
895,990 GBP2023-12-31
953,153 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-538,350 GBP2023-12-31
-667,607 GBP2022-12-31
Net Current Assets/Liabilities
357,640 GBP2023-12-31
285,546 GBP2022-12-31
Total Assets Less Current Liabilities
415,286 GBP2023-12-31
324,468 GBP2022-12-31
Net Assets/Liabilities
415,286 GBP2023-12-31
270,222 GBP2022-12-31
Equity
Called up share capital
17,690,013 GBP2023-12-31
17,690,013 GBP2022-12-31
17,690,013 GBP2021-12-31
Capital redemption reserve
696,467 GBP2023-12-31
696,467 GBP2022-12-31
696,467 GBP2021-12-31
Retained earnings (accumulated losses)
-17,971,194 GBP2023-12-31
-18,116,258 GBP2022-12-31
-18,481,026 GBP2021-12-31
Equity
415,286 GBP2023-12-31
270,222 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
145,064 GBP2023-01-01 ~ 2023-12-31
364,768 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
432023-01-01 ~ 2023-12-31
482022-01-01 ~ 2022-12-31
Wages/Salaries
2,118,606 GBP2023-01-01 ~ 2023-12-31
2,580,170 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
14,565 GBP2023-01-01 ~ 2023-12-31
72,544 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,303,716 GBP2023-01-01 ~ 2023-12-31
2,819,820 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
75,037 GBP2023-12-31
60,480 GBP2022-12-31
Motor vehicles
48,646 GBP2023-12-31
2,516 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
123,683 GBP2023-12-31
62,996 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
55,666 GBP2023-12-31
23,086 GBP2022-12-31
Motor vehicles
10,373 GBP2023-12-31
990 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
66,039 GBP2023-12-31
24,076 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
32,580 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
9,383 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,963 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
19,371 GBP2023-12-31
37,394 GBP2022-12-31
Motor vehicles
38,273 GBP2023-12-31
1,526 GBP2022-12-31
Finished Goods/Goods for Resale
4,658 GBP2023-12-31
4,656 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
29,396 GBP2023-12-31
29,482 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
375,529 GBP2023-12-31
343,878 GBP2022-12-31
Other Debtors
Current
30,553 GBP2023-12-31
34,089 GBP2022-12-31
Prepayments/Accrued Income
Current
20,100 GBP2023-12-31
26,527 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
455,578 GBP2023-12-31
433,976 GBP2022-12-31
Trade Creditors/Trade Payables
Current
37,753 GBP2023-12-31
73,575 GBP2022-12-31
Amounts owed to group undertakings
Current
34,957 GBP2023-12-31
0 GBP2022-12-31
Corporation Tax Payable
Current
29,147 GBP2023-12-31
32,622 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
436,493 GBP2023-12-31
561,410 GBP2022-12-31
Creditors
Current
538,350 GBP2023-12-31
667,607 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
102,533 GBP2023-12-31
103,008 GBP2022-12-31
Between two and five year
24,913 GBP2023-12-31
44,285 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
127,446 GBP2023-12-31
147,293 GBP2022-12-31