43999 - Other Specialised Construction Activities N.e.c.
82990 - Other Business Support Service Activities N.e.c.
(expand)Operating Profit/Loss
1,388,285 GBP2021-01-01 ~ 2021-12-31
-552,206 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
342 GBP2021-01-01 ~ 2021-12-31
1,932 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
1,324,650 GBP2021-01-01 ~ 2021-12-31
-576,759 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
1,080,912 GBP2021-01-01 ~ 2021-12-31
-457,142 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Goodwill
0 GBP2021-12-31
67,563 GBP2020-12-31
Other
125,827 GBP2021-12-31
251,100 GBP2020-12-31
Intangible Assets
125,827 GBP2021-12-31
318,663 GBP2020-12-31
Property, Plant & Equipment
173,820 GBP2021-12-31
176,954 GBP2020-12-31
Fixed Assets - Investments
73,932 GBP2021-12-31
73,932 GBP2020-12-31
Fixed Assets
373,579 GBP2021-12-31
569,549 GBP2020-12-31
Total Inventories
538 GBP2021-12-31
2,998 GBP2020-12-31
Debtors
8,654,398 GBP2021-12-31
6,687,204 GBP2020-12-31
Cash at bank and in hand
4,744,635 GBP2021-12-31
3,484,799 GBP2020-12-31
Current Assets
13,399,571 GBP2021-12-31
10,175,001 GBP2020-12-31
Net Current Assets/Liabilities
5,405,233 GBP2021-12-31
4,530,784 GBP2020-12-31
Total Assets Less Current Liabilities
5,778,812 GBP2021-12-31
5,100,333 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-1,484,660 GBP2021-12-31
-1,882,968 GBP2020-12-31
Net Assets/Liabilities
4,278,267 GBP2021-12-31
3,197,355 GBP2020-12-31
Equity
Called up share capital
25,907 GBP2021-12-31
25,907 GBP2020-12-31
25,907 GBP2019-12-31
Share premium
1,100,714 GBP2021-12-31
1,100,714 GBP2020-12-31
1,100,714 GBP2019-12-31
Retained earnings (accumulated losses)
3,151,646 GBP2021-12-31
2,070,734 GBP2020-12-31
3,034,664 GBP2019-12-31
Equity
4,278,267 GBP2021-12-31
3,197,355 GBP2020-12-31
4,161,285 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,080,912 GBP2021-01-01 ~ 2021-12-31
-457,142 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-506,788 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
43,250 GBP2021-01-01 ~ 2021-12-31
40,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
37,259 GBP2021-01-01 ~ 2021-12-31
60,697 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
1642021-01-01 ~ 2021-12-31
1642020-01-01 ~ 2020-12-31
Wages/Salaries
8,484,830 GBP2021-01-01 ~ 2021-12-31
7,596,444 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
994,616 GBP2021-01-01 ~ 2021-12-31
880,889 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
228,114 GBP2021-01-01 ~ 2021-12-31
206,761 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
9,707,560 GBP2021-01-01 ~ 2021-12-31
8,684,094 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
636,948 GBP2021-01-01 ~ 2021-12-31
585,343 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,125 GBP2021-01-01 ~ 2021-12-31
-37,332 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Goodwill
1,801,515 GBP2021-12-31
1,801,515 GBP2020-12-31
Computer software
89,941 GBP2021-12-31
89,941 GBP2020-12-31
Development expenditure
1,521,850 GBP2021-12-31
1,521,804 GBP2020-12-31
Intangible Assets - Gross Cost
3,413,306 GBP2021-12-31
3,413,260 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,801,515 GBP2021-12-31
1,733,952 GBP2020-12-31
Development expenditure
1,396,023 GBP2021-12-31
1,270,704 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,287,479 GBP2021-12-31
3,094,597 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
67,563 GBP2021-01-01 ~ 2021-12-31
Development expenditure
125,319 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
192,882 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Development expenditure
125,827 GBP2021-12-31
251,100 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
19,913 GBP2021-12-31
90,417 GBP2020-12-31
Plant and equipment
46,075 GBP2021-12-31
453,357 GBP2020-12-31
Furniture and fittings
402,764 GBP2021-12-31
1,147,162 GBP2020-12-31
Motor vehicles
337,888 GBP2021-12-31
386,495 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
806,640 GBP2021-12-31
2,077,431 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-418,570 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-787,749 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-108,724 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-1,387,151 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
12,172 GBP2021-12-31
74,518 GBP2020-12-31
Plant and equipment
30,786 GBP2021-12-31
443,701 GBP2020-12-31
Furniture and fittings
329,768 GBP2021-12-31
1,064,724 GBP2020-12-31
Motor vehicles
260,094 GBP2021-12-31
317,534 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
632,820 GBP2021-12-31
1,900,477 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
9,762 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
5,655 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
52,355 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
37,259 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
105,031 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-418,570 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-787,311 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-94,699 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,372,688 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Improvements to leasehold property
7,741 GBP2021-12-31
15,899 GBP2020-12-31
Plant and equipment
15,289 GBP2021-12-31
9,656 GBP2020-12-31
Furniture and fittings
72,996 GBP2021-12-31
82,438 GBP2020-12-31
Motor vehicles
77,794 GBP2021-12-31
68,961 GBP2020-12-31
Amounts invested in assets
Non-current
73,932 GBP2021-12-31
73,932 GBP2020-12-31
Finished Goods/Goods for Resale
538 GBP2021-12-31
2,998 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
2,371,924 GBP2021-12-31
2,331,161 GBP2020-12-31
Amount of corporation tax that is recoverable
Current
97,384 GBP2021-12-31
97,384 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
1,644,851 GBP2021-12-31
1,428,648 GBP2020-12-31
Other Debtors
Current
1,006,158 GBP2021-12-31
745,656 GBP2020-12-31
Prepayments/Accrued Income
Current
3,534,081 GBP2021-12-31
2,084,355 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
8,654,398 GBP2021-12-31
6,687,204 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
400,000 GBP2021-12-31
133,333 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
26,160 GBP2021-12-31
31,238 GBP2020-12-31
Trade Creditors/Trade Payables
Current
2,653,808 GBP2021-12-31
2,427,342 GBP2020-12-31
Amounts owed to group undertakings
Current
53,834 GBP2021-12-31
53,834 GBP2020-12-31
Corporation Tax Payable
Current
247,863 GBP2021-12-31
0 GBP2020-12-31
Other Taxation & Social Security Payable
Current
978,148 GBP2021-12-31
577,959 GBP2020-12-31
Other Creditors
Current
70,785 GBP2021-12-31
83,075 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
3,563,740 GBP2021-12-31
2,337,436 GBP2020-12-31
Creditors
Current
7,994,338 GBP2021-12-31
5,644,217 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
1,466,667 GBP2021-12-31
1,866,667 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
17,993 GBP2021-12-31
16,301 GBP2020-12-31
Creditors
Non-current
1,484,660 GBP2021-12-31
1,882,968 GBP2020-12-31
Bank Borrowings
1,866,667 GBP2021-12-31
2,000,000 GBP2020-12-31
Total Borrowings
Current
400,000 GBP2021-12-31
133,333 GBP2020-12-31
Non-current
1,466,667 GBP2021-12-31
1,866,667 GBP2020-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
26,160 GBP2021-12-31
31,238 GBP2020-12-31
Minimum gross finance lease payments owing
44,153 GBP2021-12-31
47,539 GBP2020-12-31
Equity
Called up share capital
25,907 GBP2021-12-31
25,907 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
70,725 GBP2021-12-31
119,626 GBP2020-12-31
Between two and five year
5,052 GBP2021-12-31
41,019 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
75,777 GBP2021-12-31
160,645 GBP2020-12-31