Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
462019-01-01 ~ 2019-12-31
472018-01-01 ~ 2018-12-31
Profit/Loss
5,155,528 GBP2019-01-01 ~ 2019-12-31
4,291,656 GBP2018-01-01 ~ 2018-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
41,842 GBP2019-12-31
34,821 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
36,729 GBP2019-12-31
34,821 GBP2018-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,908 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
5,113 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
55,584 GBP2019-12-31
15,498 GBP2018-12-31
Turnover/Revenue
21,551,894 GBP2019-01-01 ~ 2019-12-31
19,959,646 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
-11,926,511 GBP2019-01-01 ~ 2019-12-31
-11,183,125 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
9,625,383 GBP2019-01-01 ~ 2019-12-31
8,776,521 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
-3,693,013 GBP2019-01-01 ~ 2019-12-31
-3,517,146 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
5,946,160 GBP2019-01-01 ~ 2019-12-31
5,272,683 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
5,975,371 GBP2019-01-01 ~ 2019-12-31
5,293,516 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
5,155,528 GBP2019-01-01 ~ 2019-12-31
4,291,656 GBP2018-01-01 ~ 2018-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,306,000 GBP2019-01-01 ~ 2019-12-31
-3,190,000 GBP2018-01-01 ~ 2018-12-31
Equity
Retained earnings (accumulated losses)
11,686,400 GBP2019-12-31
9,836,872 GBP2018-12-31
8,735,216 GBP2017-12-31
Intangible Assets
5,113 GBP2019-12-31
Property, Plant & Equipment
617,332 GBP2019-12-31
412,016 GBP2018-12-31
Fixed Assets
622,445 GBP2019-12-31
412,016 GBP2018-12-31
Total Inventories
910,196 GBP2019-12-31
752,558 GBP2018-12-31
Debtors
5,320,247 GBP2019-12-31
3,890,337 GBP2018-12-31
Cash at bank and in hand
6,657,975 GBP2019-12-31
6,114,897 GBP2018-12-31
Current Assets
12,888,418 GBP2019-12-31
10,757,792 GBP2018-12-31
Net Current Assets/Liabilities
11,119,622 GBP2019-12-31
9,440,437 GBP2018-12-31
Total Assets Less Current Liabilities
11,742,067 GBP2019-12-31
9,852,453 GBP2018-12-31
Net Assets/Liabilities
11,686,483 GBP2019-12-31
9,836,955 GBP2018-12-31
Equity
Called up share capital
58 GBP2019-12-31
58 GBP2018-12-31
Capital redemption reserve
25 GBP2019-12-31
25 GBP2018-12-31
Equity
11,686,483 GBP2019-12-31
9,836,955 GBP2018-12-31
Property, Plant & Equipment - Depreciation Expense
140,412 GBP2019-01-01 ~ 2019-12-31
85,321 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.252019-01-01 ~ 2019-12-31
Tools/Equipment for furniture and fittings
0.332019-01-01 ~ 2019-12-31
Motor vehicles
0.252019-01-01 ~ 2019-12-31
Wages/Salaries
2,135,077 GBP2019-01-01 ~ 2019-12-31
1,942,777 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
173,335 GBP2019-01-01 ~ 2019-12-31
193,592 GBP2018-01-01 ~ 2018-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
123,528 GBP2019-01-01 ~ 2019-12-31
117,128 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
2,431,940 GBP2019-01-01 ~ 2019-12-31
2,253,497 GBP2018-01-01 ~ 2018-12-31
Director Remuneration
113,018 GBP2019-01-01 ~ 2019-12-31
93,232 GBP2018-01-01 ~ 2018-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
40,086 GBP2019-01-01 ~ 2019-12-31
-13,555 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
1,135,320 GBP2019-01-01 ~ 2019-12-31
1,005,768 GBP2018-01-01 ~ 2018-12-31
Dividends Paid on Shares
All ordinary shares
3,306,000 GBP2019-01-01 ~ 2019-12-31
3,190,000 GBP2018-01-01 ~ 2018-12-31
Intangible Assets - Gross Cost
41,842 GBP2019-12-31
34,821 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
36,729 GBP2019-12-31
34,821 GBP2018-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,908 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
266,915 GBP2019-12-31
266,915 GBP2018-12-31
Plant and equipment
799,068 GBP2019-12-31
505,615 GBP2018-12-31
Tools/Equipment for furniture and fittings
235,735 GBP2019-12-31
184,404 GBP2018-12-31
Motor vehicles
11,167 GBP2019-12-31
11,167 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
1,322,242 GBP2019-12-31
977,458 GBP2018-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,175 GBP2019-01-01 ~ 2019-12-31
Tools/Equipment for furniture and fittings
-645 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Disposals
-1,820 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
16,014 GBP2019-12-31
10,676 GBP2018-12-31
Plant and equipment
478,244 GBP2019-12-31
371,803 GBP2018-12-31
Tools/Equipment for furniture and fittings
197,608 GBP2019-12-31
172,414 GBP2018-12-31
Motor vehicles
7,635 GBP2019-12-31
6,456 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
704,910 GBP2019-12-31
565,442 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
5,338 GBP2019-01-01 ~ 2019-12-31
Plant and equipment
106,955 GBP2019-01-01 ~ 2019-12-31
Tools/Equipment for furniture and fittings
25,624 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
1,179 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
140,412 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-514 GBP2019-01-01 ~ 2019-12-31
Tools/Equipment for furniture and fittings
-430 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-944 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
250,901 GBP2019-12-31
256,239 GBP2018-12-31
Plant and equipment
320,824 GBP2019-12-31
133,812 GBP2018-12-31
Tools/Equipment for furniture and fittings
38,127 GBP2019-12-31
11,990 GBP2018-12-31
Motor vehicles
3,532 GBP2019-12-31
4,711 GBP2018-12-31
Raw Materials
910,196 GBP2019-12-31
752,558 GBP2018-12-31
Trade Debtors/Trade Receivables
3,538,879 GBP2019-12-31
2,337,429 GBP2018-12-31
Prepayments/Accrued Income
27,683 GBP2019-12-31
26,596 GBP2018-12-31
Amount of corporation tax that is recoverable
82,654 GBP2019-12-31
Other Debtors
1,671,031 GBP2019-12-31
1,526,312 GBP2018-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,235,833 GBP2019-12-31
908,384 GBP2018-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
333,927 GBP2019-12-31
96,397 GBP2018-12-31
Corporation Tax Payable
Amounts falling due within one year
186,205 GBP2018-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
196,163 GBP2019-12-31
123,968 GBP2018-12-31
Amounts owed to directors
Amounts falling due within one year
1,676 GBP2019-12-31
Other Creditors
Amounts falling due within one year
1,197 GBP2019-12-31
2,401 GBP2018-12-31
Deferred Tax Liabilities
55,584 GBP2019-12-31
15,498 GBP2018-12-31
Par Value of Share
Class 1 ordinary share
0.01 shares2019-01-01 ~ 2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,800 shares2019-12-31
5,800 shares2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
28,132 GBP2019-12-31
22,982 GBP2018-12-31
Between one and five year
38,053 GBP2019-12-31
72,449 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
66,185 GBP2019-12-31
95,431 GBP2018-12-31