Cost of Sales
-10,051,925 GBP2023-04-01 ~ 2024-03-31
-9,017,712 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-531,621 GBP2023-04-01 ~ 2024-03-31
-470,333 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,384,334 GBP2023-04-01 ~ 2024-03-31
-1,211,439 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
8,202 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,153,572 GBP2023-04-01 ~ 2024-03-31
2,018,189 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
856,929 GBP2023-04-01 ~ 2024-03-31
1,906,677 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
856,929 GBP2023-04-01 ~ 2024-03-31
1,906,677 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,374,896 GBP2024-03-31
1,412,800 GBP2023-03-31
Investment Property
2,240,000 GBP2024-03-31
2,240,000 GBP2023-03-31
Fixed Assets
3,614,896 GBP2024-03-31
3,652,800 GBP2023-03-31
Debtors
2,750,640 GBP2024-03-31
2,324,754 GBP2023-03-31
Cash at bank and in hand
375,321 GBP2024-03-31
137,173 GBP2023-03-31
Current Assets
5,058,073 GBP2024-03-31
5,210,063 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-962,646 GBP2024-03-31
-1,235,493 GBP2023-03-31
Net Current Assets/Liabilities
4,095,427 GBP2024-03-31
3,974,570 GBP2023-03-31
Total Assets Less Current Liabilities
7,710,323 GBP2024-03-31
7,627,370 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-03-31
-314,826 GBP2023-03-31
Net Assets/Liabilities
7,708,993 GBP2024-03-31
7,309,988 GBP2023-03-31
Equity
Called up share capital
103 GBP2024-03-31
103 GBP2023-03-31
103 GBP2022-03-31
Retained earnings (accumulated losses)
7,708,890 GBP2024-03-31
7,309,885 GBP2023-03-31
5,608,421 GBP2022-03-31
Equity
7,708,993 GBP2024-03-31
7,309,988 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
856,929 GBP2023-04-01 ~ 2024-03-31
1,906,677 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-205,213 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-457,924 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
5,200 GBP2023-04-01 ~ 2024-03-31
4,750 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
212023-04-01 ~ 2024-03-31
172022-04-01 ~ 2023-03-31
Wages/Salaries
956,907 GBP2023-04-01 ~ 2024-03-31
800,450 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
12,974 GBP2023-04-01 ~ 2024-03-31
10,657 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,070,987 GBP2023-04-01 ~ 2024-03-31
901,391 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
508,076 GBP2023-04-01 ~ 2024-03-31
481,594 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,226 GBP2023-04-01 ~ 2024-03-31
-101 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
60,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
60,000 GBP2023-03-31
Intangible Assets
Goodwill
0 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,650,090 GBP2023-03-31
Plant and equipment
93,547 GBP2023-03-31
Furniture and fittings
40,564 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,784,201 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
280,512 GBP2024-03-31
247,512 GBP2023-03-31
Plant and equipment
93,539 GBP2024-03-31
93,497 GBP2023-03-31
Furniture and fittings
35,254 GBP2024-03-31
30,392 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
409,305 GBP2024-03-31
371,401 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
33,000 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
42 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
4,862 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,904 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,369,578 GBP2024-03-31
1,402,578 GBP2023-03-31
Plant and equipment
8 GBP2024-03-31
50 GBP2023-03-31
Furniture and fittings
5,310 GBP2024-03-31
10,172 GBP2023-03-31
Investment Property - Fair Value Model
2,240,000 GBP2023-03-31
Finished Goods/Goods for Resale
1,932,112 GBP2024-03-31
2,748,136 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,244,894 GBP2024-03-31
1,687,392 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-03-31
238,387 GBP2023-03-31
Other Debtors
Current
414,018 GBP2024-03-31
312,959 GBP2023-03-31
Prepayments/Accrued Income
Current
91,728 GBP2024-03-31
86,016 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,750,640 GBP2024-03-31
2,324,754 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
7,162 GBP2024-03-31
165,435 GBP2023-03-31
Trade Creditors/Trade Payables
Current
593,377 GBP2024-03-31
1,031,628 GBP2023-03-31
Corporation Tax Payable
Current
297,869 GBP2024-03-31
0 GBP2023-03-31
Other Taxation & Social Security Payable
Current
33,053 GBP2024-03-31
28,199 GBP2023-03-31
Other Creditors
Current
13,929 GBP2024-03-31
3,481 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
17,256 GBP2024-03-31
6,750 GBP2023-03-31
Creditors
Current
962,646 GBP2024-03-31
1,235,493 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-03-31
314,826 GBP2023-03-31
Bank Borrowings
0 GBP2024-03-31
409,722 GBP2023-03-31
Total Borrowings
7,162 GBP2024-03-31
480,261 GBP2023-03-31
Current
7,162 GBP2024-03-31
165,435 GBP2023-03-31
Non-current
0 GBP2024-03-31
314,826 GBP2023-03-31
Equity
Called up share capital
103 GBP2024-03-31
103 GBP2023-03-31