Property, Plant & Equipment
2,032 GBP2022-05-31
2,920 GBP2021-05-31
Fixed Assets
2,032 GBP2022-05-31
2,920 GBP2021-05-31
Total Inventories
500 GBP2022-05-31
500 GBP2021-05-31
Debtors
74,709 GBP2022-05-31
60,008 GBP2021-05-31
Cash at bank and in hand
56,174 GBP2022-05-31
79,327 GBP2021-05-31
Current Assets
131,383 GBP2022-05-31
139,835 GBP2021-05-31
Creditors
-71,827 GBP2022-05-31
-91,589 GBP2021-05-31
Net Current Assets/Liabilities
59,556 GBP2022-05-31
48,246 GBP2021-05-31
Total Assets Less Current Liabilities
61,588 GBP2022-05-31
51,166 GBP2021-05-31
Net Assets/Liabilities
30,021 GBP2022-05-31
9,872 GBP2021-05-31
Equity
Called up share capital
200 GBP2022-05-31
200 GBP2021-05-31
Retained earnings (accumulated losses)
29,821 GBP2022-05-31
9,672 GBP2021-05-31
Average Number of Employees
542021-06-01 ~ 2022-05-31
492020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
9,149 GBP2022-05-31
9,149 GBP2021-05-31
Motor vehicles
7,250 GBP2022-05-31
7,250 GBP2021-05-31
Computers
2,815 GBP2022-05-31
6,098 GBP2021-05-31
Property, Plant & Equipment - Gross Cost
19,214 GBP2022-05-31
22,497 GBP2021-05-31
Property, Plant & Equipment - Disposals
Computers
-3,283 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Disposals
-3,283 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,187 GBP2022-05-31
7,837 GBP2021-05-31
Motor vehicles
7,250 GBP2022-05-31
7,250 GBP2021-05-31
Computers
1,745 GBP2022-05-31
4,490 GBP2021-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
17,182 GBP2022-05-31
19,577 GBP2021-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
350 GBP2021-06-01 ~ 2022-05-31
Computers
538 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
888 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-3,283 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,283 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment
Plant and equipment
962 GBP2022-05-31
1,312 GBP2021-05-31
Computers
1,070 GBP2022-05-31
1,608 GBP2021-05-31
Raw Materials
500 GBP2022-05-31
500 GBP2021-05-31
Trade Debtors/Trade Receivables
Current
73,729 GBP2022-05-31
57,533 GBP2021-05-31
Prepayments/Accrued Income
Current
591 GBP2021-05-31
Other Debtors
Current
980 GBP2022-05-31
1,884 GBP2021-05-31
Trade Creditors/Trade Payables
Current
9,192 GBP2022-05-31
8,015 GBP2021-05-31
Bank Borrowings/Overdrafts
Current
8,926 GBP2022-05-31
8,706 GBP2021-05-31
Other Taxation & Social Security Payable
Current
18,623 GBP2022-05-31
16,471 GBP2021-05-31
Amount of value-added tax that is payable
Current
21,576 GBP2022-05-31
29,613 GBP2021-05-31
Other Creditors
Current
424 GBP2022-05-31
243 GBP2021-05-31
Accrued Liabilities/Deferred Income
Current
13,086 GBP2022-05-31
10,541 GBP2021-05-31
Amounts owed to directors
Current
18,000 GBP2021-05-31
Creditors
Current
71,827 GBP2022-05-31
91,589 GBP2021-05-31
Bank Borrowings/Overdrafts
Non-current
31,567 GBP2022-05-31
41,294 GBP2021-05-31