Administrative Expenses
-2,211,402 GBP2024-02-01 ~ 2025-01-31
-1,968,808 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
6,918 GBP2024-02-01 ~ 2025-01-31
6,342 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
447,633 GBP2024-02-01 ~ 2025-01-31
1,250,110 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
401,012 GBP2024-02-01 ~ 2025-01-31
1,008,554 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
401,012 GBP2024-02-01 ~ 2025-01-31
1,008,554 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Other
15,600 GBP2025-01-31
0 GBP2024-01-31
Property, Plant & Equipment
2,260,159 GBP2025-01-31
2,386,095 GBP2024-01-31
Fixed Assets
2,275,759 GBP2025-01-31
2,386,095 GBP2024-01-31
Debtors
1,814,485 GBP2025-01-31
2,011,280 GBP2024-01-31
Cash at bank and in hand
1,131,827 GBP2025-01-31
1,011,129 GBP2024-01-31
Current Assets
4,158,590 GBP2025-01-31
4,246,170 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-1,310,459 GBP2024-01-31
Net Current Assets/Liabilities
2,972,664 GBP2025-01-31
2,935,711 GBP2024-01-31
Total Assets Less Current Liabilities
5,248,423 GBP2025-01-31
5,321,806 GBP2024-01-31
Net Assets/Liabilities
4,848,086 GBP2025-01-31
4,815,907 GBP2024-01-31
Equity
Called up share capital
1,000 GBP2025-01-31
1,000 GBP2024-01-31
1,000 GBP2023-01-31
Share premium
155,659 GBP2025-01-31
155,659 GBP2024-01-31
155,659 GBP2023-01-31
Capital redemption reserve
23,375 GBP2025-01-31
23,375 GBP2024-01-31
23,375 GBP2023-01-31
Retained earnings (accumulated losses)
4,668,052 GBP2025-01-31
4,635,873 GBP2024-01-31
3,904,819 GBP2023-01-31
Equity
4,848,086 GBP2025-01-31
4,815,907 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
401,012 GBP2024-02-01 ~ 2025-01-31
1,008,554 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-277,500 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-368,833 GBP2024-02-01 ~ 2025-01-31
Audit Fees/Expenses
18,000 GBP2024-02-01 ~ 2025-01-31
0 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
572024-02-01 ~ 2025-01-31
632023-02-01 ~ 2024-01-31
Wages/Salaries
1,505,253 GBP2024-02-01 ~ 2025-01-31
1,579,636 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
416,758 GBP2024-02-01 ~ 2025-01-31
28,651 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
2,058,525 GBP2024-02-01 ~ 2025-01-31
1,750,172 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
12,000 GBP2024-02-01 ~ 2025-01-31
11,600 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-11,534 GBP2024-02-01 ~ 2025-01-31
17,218 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Computer software
19,500 GBP2025-01-31
0 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,398,006 GBP2025-01-31
1,367,980 GBP2024-01-31
Plant and equipment
2,784,925 GBP2025-01-31
2,641,439 GBP2024-01-31
Furniture and fittings
107,143 GBP2025-01-31
100,367 GBP2024-01-31
Motor vehicles
380,696 GBP2025-01-31
332,031 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
4,670,770 GBP2025-01-31
4,441,817 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
-68 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-167,170 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-167,238 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,818,297 GBP2025-01-31
1,548,615 GBP2024-01-31
Furniture and fittings
95,810 GBP2025-01-31
88,680 GBP2024-01-31
Motor vehicles
144,448 GBP2025-01-31
115,153 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,410,611 GBP2025-01-31
2,055,722 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
48,782 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
269,682 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
7,132 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
87,685 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
413,281 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
-2 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-58,390 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-58,392 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
1,045,950 GBP2025-01-31
Plant and equipment
966,628 GBP2025-01-31
1,092,824 GBP2024-01-31
Furniture and fittings
11,333 GBP2025-01-31
11,687 GBP2024-01-31
Motor vehicles
236,248 GBP2025-01-31
216,878 GBP2024-01-31
Land and buildings, Owned/Freehold
1,064,706 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
1,387,309 GBP2025-01-31
1,641,674 GBP2024-01-31
Other Debtors
Current
380,948 GBP2025-01-31
333,333 GBP2024-01-31
Prepayments/Accrued Income
Current
46,228 GBP2025-01-31
36,273 GBP2024-01-31
Debtors
Amounts falling due within one year, Current
1,814,485 GBP2025-01-31
Current, Amounts falling due within one year
2,011,280 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
35,001 GBP2025-01-31
30,000 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
57,164 GBP2025-01-31
53,184 GBP2024-01-31
Trade Creditors/Trade Payables
Current
612,426 GBP2025-01-31
598,736 GBP2024-01-31
Corporation Tax Payable
Current
62,352 GBP2025-01-31
224,419 GBP2024-01-31
Other Taxation & Social Security Payable
Current
194,545 GBP2025-01-31
181,868 GBP2024-01-31
Other Creditors
Current
8,626 GBP2025-01-31
8,673 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
215,812 GBP2025-01-31
213,579 GBP2024-01-31
Creditors
Current
1,185,926 GBP2025-01-31
1,310,459 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
65,128 GBP2025-01-31
101,992 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
77,698 GBP2025-01-31
134,862 GBP2024-01-31
Creditors
Non-current
142,826 GBP2025-01-31
236,854 GBP2024-01-31
Bank Borrowings
100,129 GBP2025-01-31
131,992 GBP2024-01-31
Total Borrowings
Current
35,001 GBP2025-01-31
30,000 GBP2024-01-31
Non-current
65,128 GBP2025-01-31
101,992 GBP2024-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
57,164 GBP2025-01-31
53,184 GBP2024-01-31
Minimum gross finance lease payments owing
134,862 GBP2025-01-31
188,046 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
440 shares2025-01-31
440 shares2024-01-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
560 shares2025-01-31
560 shares2024-01-31
Equity
Called up share capital
1,000 GBP2025-01-31
1,000 GBP2024-01-31