Property, Plant & Equipment
2,386,095 GBP2024-01-31
2,301,808 GBP2023-01-31
Fixed Assets - Investments
0 GBP2024-01-31
91,050 GBP2023-01-31
Fixed Assets
2,386,095 GBP2024-01-31
2,392,858 GBP2023-01-31
Debtors
2,011,280 GBP2024-01-31
1,985,242 GBP2023-01-31
Cash at bank and in hand
1,011,129 GBP2024-01-31
1,106,363 GBP2023-01-31
Current Assets
4,246,170 GBP2024-01-31
3,982,022 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-1,310,459 GBP2024-01-31
-1,719,759 GBP2023-01-31
Net Current Assets/Liabilities
2,935,711 GBP2024-01-31
2,262,263 GBP2023-01-31
Total Assets Less Current Liabilities
5,321,806 GBP2024-01-31
4,655,121 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-236,854 GBP2024-01-31
-318,441 GBP2023-01-31
Net Assets/Liabilities
4,815,907 GBP2024-01-31
4,084,853 GBP2023-01-31
Equity
Called up share capital
1,000 GBP2024-01-31
1,000 GBP2023-01-31
1,000 GBP2022-01-31
Share premium
155,659 GBP2024-01-31
155,659 GBP2023-01-31
155,659 GBP2022-01-31
Capital redemption reserve
23,375 GBP2024-01-31
23,375 GBP2023-01-31
23,375 GBP2022-01-31
Retained earnings (accumulated losses)
4,635,873 GBP2024-01-31
3,904,819 GBP2023-01-31
3,187,494 GBP2022-01-31
Equity
4,815,907 GBP2024-01-31
4,084,853 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,008,554 GBP2023-02-01 ~ 2024-01-31
934,825 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
1,008,554 GBP2023-02-01 ~ 2024-01-31
934,825 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-217,500 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-277,500 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
632023-02-01 ~ 2024-01-31
552022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,367,980 GBP2024-01-31
1,343,200 GBP2023-01-31
Plant and equipment
2,641,439 GBP2024-01-31
2,370,519 GBP2023-01-31
Furniture and fittings
100,367 GBP2024-01-31
97,380 GBP2023-01-31
Motor vehicles
332,031 GBP2024-01-31
167,220 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
4,441,817 GBP2024-01-31
3,978,319 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,926 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
0 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
0 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-9,926 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
303,274 GBP2024-01-31
253,606 GBP2023-01-31
Plant and equipment
1,548,615 GBP2024-01-31
1,287,940 GBP2023-01-31
Furniture and fittings
88,680 GBP2024-01-31
79,484 GBP2023-01-31
Motor vehicles
115,153 GBP2024-01-31
55,481 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,055,722 GBP2024-01-31
1,676,511 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
49,668 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
270,478 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
9,196 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
59,672 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
389,014 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-9,803 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
0 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
0 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,803 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,064,706 GBP2024-01-31
1,089,594 GBP2023-01-31
Plant and equipment
1,092,824 GBP2024-01-31
1,082,579 GBP2023-01-31
Furniture and fittings
11,687 GBP2024-01-31
17,896 GBP2023-01-31
Motor vehicles
216,878 GBP2024-01-31
111,739 GBP2023-01-31
Investments in group undertakings and participating interests
0 GBP2024-01-31
91,050 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
1,641,674 GBP2024-01-31
1,729,042 GBP2023-01-31
Other Debtors
Current
333,333 GBP2024-01-31
241,476 GBP2023-01-31
Prepayments/Accrued Income
Current
36,273 GBP2024-01-31
14,724 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
2,011,280 GBP2024-01-31
1,985,242 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
30,000 GBP2024-01-31
58,034 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
53,184 GBP2024-01-31
49,118 GBP2023-01-31
Trade Creditors/Trade Payables
Current
598,736 GBP2024-01-31
989,070 GBP2023-01-31
Corporation Tax Payable
Current
224,419 GBP2024-01-31
54,287 GBP2023-01-31
Other Taxation & Social Security Payable
Current
181,868 GBP2024-01-31
196,175 GBP2023-01-31
Other Creditors
Current
8,673 GBP2024-01-31
5,456 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
213,579 GBP2024-01-31
367,619 GBP2023-01-31
Creditors
Current
1,310,459 GBP2024-01-31
1,719,759 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
101,992 GBP2024-01-31
130,172 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
134,862 GBP2024-01-31
188,269 GBP2023-01-31
Creditors
Non-current
236,854 GBP2024-01-31
318,441 GBP2023-01-31