Intangible Assets
78,173 GBP2024-12-31
63,144 GBP2023-12-31
Property, Plant & Equipment
155,013 GBP2024-12-31
211,560 GBP2023-12-31
Fixed Assets
233,186 GBP2024-12-31
274,704 GBP2023-12-31
Debtors
750,579 GBP2024-12-31
350,683 GBP2023-12-31
Cash at bank and in hand
300,246 GBP2024-12-31
377,454 GBP2023-12-31
Current Assets
1,198,684 GBP2024-12-31
847,904 GBP2023-12-31
Net Current Assets/Liabilities
-1,005,793 GBP2024-12-31
-755,776 GBP2023-12-31
Total Assets Less Current Liabilities
-772,607 GBP2024-12-31
-481,072 GBP2023-12-31
Creditors
Non-current
-8,094 GBP2024-12-31
-39,554 GBP2023-12-31
Net Assets/Liabilities
-780,701 GBP2024-12-31
-520,626 GBP2023-12-31
Equity
Called up share capital
380,777 GBP2024-12-31
380,777 GBP2023-12-31
Share premium
853,295 GBP2024-12-31
853,295 GBP2023-12-31
Retained earnings (accumulated losses)
-2,014,773 GBP2024-12-31
-1,754,698 GBP2023-12-31
Equity
-780,701 GBP2024-12-31
-520,626 GBP2023-12-31
Average Number of Employees
142024-01-01 ~ 2024-12-31
132023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
128,540 GBP2024-12-31
114,526 GBP2023-12-31
Development expenditure
0 GBP2024-12-31
2,683,325 GBP2023-12-31
Intangible Assets - Gross Cost
128,540 GBP2024-12-31
2,797,851 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
50,367 GBP2024-12-31
94,625 GBP2023-12-31
Development expenditure
0 GBP2024-12-31
2,640,082 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
50,367 GBP2024-12-31
2,734,707 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
0 GBP2024-01-01 ~ 2024-12-31
Development expenditure
43,243 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
43,243 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
78,173 GBP2024-12-31
19,901 GBP2023-12-31
Development expenditure
0 GBP2024-12-31
43,243 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,380 GBP2024-12-31
1,380 GBP2023-12-31
Other
351,538 GBP2024-12-31
311,598 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
454,201 GBP2024-12-31
414,261 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,380 GBP2024-12-31
1,380 GBP2023-12-31
Other
228,580 GBP2024-12-31
156,148 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
299,188 GBP2024-12-31
202,701 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
72,432 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,487 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
0 GBP2024-12-31
0 GBP2023-12-31
Other
122,958 GBP2024-12-31
155,450 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
362,791 GBP2024-12-31
61,153 GBP2023-12-31
Amounts Owed By Related Parties
89,403 GBP2024-12-31
Current
13,073 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
78,401 GBP2024-12-31
Amounts falling due within one year, Current
88,524 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
750,579 GBP2024-12-31
Amounts falling due within one year, Current
350,683 GBP2023-12-31
Trade Creditors/Trade Payables
Current
321,134 GBP2024-12-31
246,992 GBP2023-12-31
Amounts owed to group undertakings
Current
1,367,729 GBP2024-12-31
650,553 GBP2023-12-31
Other Taxation & Social Security Payable
Current
58,802 GBP2024-12-31
46,895 GBP2023-12-31
Other Creditors
Current
456,812 GBP2024-12-31
659,240 GBP2023-12-31
Non-current
8,094 GBP2024-12-31
39,554 GBP2023-12-31