Cost of Sales
-23,283,111 GBP2023-10-01 ~ 2024-09-30
-19,292,473 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-7,468,892 GBP2023-10-01 ~ 2024-09-30
-6,938,872 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
43,421 GBP2023-10-01 ~ 2024-09-30
0 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-7,725,998 GBP2023-10-01 ~ 2024-09-30
-8,419,928 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-10-01 ~ 2024-09-30
0 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-7,725,998 GBP2023-10-01 ~ 2024-09-30
-8,419,928 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
15,499,410 GBP2024-09-30
11,575,650 GBP2023-09-30
Debtors
7,336,497 GBP2024-09-30
4,729,718 GBP2023-09-30
Cash at bank and in hand
3,640,479 GBP2024-09-30
1,438,797 GBP2023-09-30
Current Assets
18,673,438 GBP2024-09-30
10,566,051 GBP2023-09-30
Net Current Assets/Liabilities
10,179,215 GBP2024-09-30
-9,157,966 GBP2023-09-30
Total Assets Less Current Liabilities
25,678,625 GBP2024-09-30
2,417,684 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-09-30
Net Assets/Liabilities
23,917,429 GBP2024-09-30
1,089,054 GBP2023-09-30
Equity
Called up share capital
6,926,194 GBP2024-09-30
1,000 GBP2023-09-30
1,000 GBP2022-09-30
Share premium
23,629,179 GBP2024-09-30
0 GBP2023-09-30
0 GBP2022-09-30
Retained earnings (accumulated losses)
-6,637,944 GBP2024-09-30
1,088,054 GBP2023-09-30
9,507,982 GBP2022-09-30
Equity
23,917,429 GBP2024-09-30
1,089,054 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
-7,725,998 GBP2023-10-01 ~ 2024-09-30
-8,419,928 GBP2022-10-01 ~ 2023-09-30
Issue of Equity Instruments
Called up share capital
6,925,194 GBP2023-10-01 ~ 2024-09-30
Issue of Equity Instruments
30,554,373 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
180,345 GBP2023-10-01 ~ 2024-09-30
60,275 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
1682023-10-01 ~ 2024-09-30
1552022-10-01 ~ 2023-09-30
Wages/Salaries
6,964,157 GBP2023-10-01 ~ 2024-09-30
6,191,971 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
182,249 GBP2023-10-01 ~ 2024-09-30
172,336 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
7,950,805 GBP2023-10-01 ~ 2024-09-30
7,096,478 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
628,034 GBP2023-10-01 ~ 2024-09-30
738,637 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,123 GBP2023-10-01 ~ 2024-09-30
0 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
1,486,794 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,486,794 GBP2023-09-30
Intangible Assets
Goodwill
0 GBP2024-09-30
0 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
8,737,467 GBP2024-09-30
6,109,821 GBP2023-09-30
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-09-30
Plant and equipment
6,945,666 GBP2024-09-30
6,876,662 GBP2023-09-30
Furniture and fittings
1,110,018 GBP2024-09-30
1,041,848 GBP2023-09-30
Computers
842,063 GBP2024-09-30
828,237 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
22,785,214 GBP2024-09-30
18,114,008 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-497,910 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-504 GBP2023-10-01 ~ 2024-09-30
Computers
0 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-498,414 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-09-30
Plant and equipment
4,363,450 GBP2024-09-30
4,137,144 GBP2023-09-30
Furniture and fittings
841,342 GBP2024-09-30
661,798 GBP2023-09-30
Computers
758,456 GBP2024-09-30
633,432 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,285,804 GBP2024-09-30
6,538,358 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
157,671 GBP2023-10-01 ~ 2024-09-30
Land and buildings, Under hire purchased contracts or finance leases
58,901 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
702,301 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
179,544 GBP2023-10-01 ~ 2024-09-30
Computers
125,024 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,223,441 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-475,995 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Computers
0 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-475,995 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
7,473,812 GBP2024-09-30
Plant and equipment
2,582,216 GBP2024-09-30
2,739,518 GBP2023-09-30
Furniture and fittings
268,676 GBP2024-09-30
380,050 GBP2023-09-30
Computers
83,607 GBP2024-09-30
194,805 GBP2023-09-30
Land and buildings, Owned/Freehold
5,003,837 GBP2023-09-30
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-09-30
Finished Goods/Goods for Resale
7,696,462 GBP2024-09-30
4,397,536 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
6,432,299 GBP2024-09-30
4,221,124 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
44,493 GBP2024-09-30
44,193 GBP2023-09-30
Other Debtors
Current
1,550 GBP2024-09-30
26,613 GBP2023-09-30
Prepayments/Accrued Income
Current
858,155 GBP2024-09-30
437,788 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
7,336,497 GBP2024-09-30
4,729,718 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
24,189 GBP2024-09-30
109,148 GBP2023-09-30
Trade Creditors/Trade Payables
Current
2,519,997 GBP2024-09-30
1,043,462 GBP2023-09-30
Amounts owed to group undertakings
Current
242,607 GBP2024-09-30
14,603,479 GBP2023-09-30
Other Taxation & Social Security Payable
Current
376,702 GBP2024-09-30
280,863 GBP2023-09-30
Other Creditors
Current
186,415 GBP2024-09-30
228,349 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
5,144,313 GBP2024-09-30
3,458,716 GBP2023-09-30
Creditors
Current
8,494,223 GBP2024-09-30
19,724,017 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-09-30
3,630 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
24,189 GBP2024-09-30
109,148 GBP2023-09-30
Minimum gross finance lease payments owing
24,189 GBP2024-09-30
112,778 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,926,194 shares2024-09-30
1,000 shares2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
767,732 GBP2024-09-30
250,000 GBP2023-09-30
Between two and five year
893,820 GBP2024-09-30
625,000 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,661,552 GBP2024-09-30
875,000 GBP2023-09-30