Average Number of Employees
762023-10-01 ~ 2024-09-30
742022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Development expenditure
43,597 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
38,638 GBP2024-09-30
34,279 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
4,359 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Development expenditure
4,959 GBP2024-09-30
9,318 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,694,617 GBP2024-09-30
1,718,877 GBP2023-09-30
Turnover/Revenue
6,135,596 GBP2023-10-01 ~ 2024-09-30
6,136,205 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
1,130,120 GBP2023-10-01 ~ 2024-09-30
1,070,676 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
5,005,476 GBP2023-10-01 ~ 2024-09-30
5,065,529 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
4,787,908 GBP2023-10-01 ~ 2024-09-30
4,545,599 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
217,568 GBP2023-10-01 ~ 2024-09-30
519,930 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
174,495 GBP2023-10-01 ~ 2024-09-30
119,077 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
45,421 GBP2023-10-01 ~ 2024-09-30
403,164 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
67,685 GBP2023-10-01 ~ 2024-09-30
29,745 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-22,264 GBP2023-10-01 ~ 2024-09-30
373,419 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
2,425,728 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
69,682 GBP2023-10-01 ~ 2024-09-30
2,182,973 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
4,959 GBP2024-09-30
9,318 GBP2023-09-30
Property, Plant & Equipment
13,222,286 GBP2024-09-30
12,644,950 GBP2023-09-30
Fixed Assets
13,227,245 GBP2024-09-30
12,654,268 GBP2023-09-30
Total Inventories
77,354 GBP2024-09-30
70,751 GBP2023-09-30
Debtors
2,030,469 GBP2024-09-30
641,926 GBP2023-09-30
Cash at bank and in hand
863,824 GBP2024-09-30
830,118 GBP2023-09-30
Current Assets
2,971,647 GBP2024-09-30
1,542,795 GBP2023-09-30
Creditors
Amounts falling due within one year
1,387,620 GBP2024-09-30
4,713,713 GBP2023-09-30
Net Current Assets/Liabilities
1,584,027 GBP2024-09-30
-3,170,918 GBP2023-09-30
Total Assets Less Current Liabilities
14,811,272 GBP2024-09-30
9,483,350 GBP2023-09-30
Creditors
Amounts falling due after one year
5,355,000 GBP2024-09-30
72,500 GBP2023-09-30
Net Assets/Liabilities
7,761,655 GBP2024-09-30
7,691,973 GBP2023-09-30
Equity
Called up share capital
4 GBP2024-09-30
4 GBP2023-09-30
4 GBP2022-09-30
Revaluation reserve
6,217,591 GBP2024-09-30
6,125,645 GBP2023-09-30
4,316,091 GBP2022-09-30
Retained earnings (accumulated losses)
1,544,060 GBP2024-09-30
1,566,324 GBP2023-09-30
1,192,905 GBP2022-09-30
Equity
7,761,655 GBP2024-09-30
7,691,973 GBP2023-09-30
5,509,000 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
-22,264 GBP2023-10-01 ~ 2024-09-30
373,419 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-22,264 GBP2023-10-01 ~ 2024-09-30
373,419 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
138,115 GBP2023-10-01 ~ 2024-09-30
133,673 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
2,441,735 GBP2023-10-01 ~ 2024-09-30
2,404,769 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
215,818 GBP2023-10-01 ~ 2024-09-30
194,512 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
37,281 GBP2023-10-01 ~ 2024-09-30
34,912 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
2,694,834 GBP2023-10-01 ~ 2024-09-30
2,634,193 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
171,341 GBP2023-10-01 ~ 2024-09-30
152,755 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
67,686 GBP2023-10-01 ~ 2024-09-30
10,530 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
11,355 GBP2023-10-01 ~ 2024-09-30
88,736 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
43,597 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
38,638 GBP2024-09-30
34,279 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
4,359 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
11,964,943 GBP2023-09-30
Plant and equipment
1,313,027 GBP2024-09-30
907,586 GBP2023-09-30
Motor vehicles
133,315 GBP2024-09-30
244,490 GBP2023-09-30
Office equipment
1,527,089 GBP2024-09-30
1,518,366 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
15,306,157 GBP2024-09-30
14,635,385 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-990 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-111,175 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-112,165 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
12,332,726 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
574,143 GBP2024-09-30
487,378 GBP2023-09-30
Motor vehicles
78,591 GBP2024-09-30
88,503 GBP2023-09-30
Office equipment
1,431,137 GBP2024-09-30
1,414,554 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,083,871 GBP2024-09-30
1,990,435 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
87,095 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
34,437 GBP2023-10-01 ~ 2024-09-30
Office equipment
16,583 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
138,115 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-330 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-44,349 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-44,679 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
12,332,726 GBP2024-09-30
11,964,943 GBP2023-09-30
Plant and equipment
738,884 GBP2024-09-30
420,208 GBP2023-09-30
Motor vehicles
54,724 GBP2024-09-30
155,987 GBP2023-09-30
Office equipment
95,952 GBP2024-09-30
103,812 GBP2023-09-30
Raw Materials
77,354 GBP2024-09-30
70,751 GBP2023-09-30
Trade Debtors/Trade Receivables
3,922 GBP2024-09-30
19,673 GBP2023-09-30
Prepayments/Accrued Income
219,065 GBP2024-09-30
525,451 GBP2023-09-30
Other Debtors
88,674 GBP2024-09-30
96,802 GBP2023-09-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
70,000 GBP2023-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
232,983 GBP2024-09-30
256,923 GBP2023-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
756,944 GBP2024-09-30
781,400 GBP2023-09-30
Corporation Tax Payable
Amounts falling due within one year
18,779 GBP2023-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
314,070 GBP2024-09-30
322,477 GBP2023-09-30
Other Creditors
Amounts falling due within one year
81,723 GBP2024-09-30
50,919 GBP2023-09-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
5,355,000 GBP2024-09-30
72,500 GBP2023-09-30
Deferred Tax Liabilities
1,694,617 GBP2024-09-30
1,718,877 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 shares2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2024-09-30
4 shares2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
163,032 GBP2024-09-30
Between one and five year
583,930 GBP2024-09-30
More than five year
528,000 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,274,962 GBP2024-09-30