Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
157,734 GBP2024-12-31
141,009 GBP2023-12-31
Total Inventories
627,075 GBP2024-12-31
878,501 GBP2023-12-31
Debtors
1,766,139 GBP2024-12-31
1,931,157 GBP2023-12-31
Cash at bank and in hand
6,841 GBP2024-12-31
26,508 GBP2023-12-31
Current Assets
2,400,055 GBP2024-12-31
2,836,166 GBP2023-12-31
Creditors
Current
1,335,798 GBP2024-12-31
1,838,266 GBP2023-12-31
Net Current Assets/Liabilities
1,064,257 GBP2024-12-31
997,900 GBP2023-12-31
Total Assets Less Current Liabilities
1,221,991 GBP2024-12-31
1,138,909 GBP2023-12-31
Net Assets/Liabilities
1,182,557 GBP2024-12-31
1,103,707 GBP2023-12-31
Equity
Called up share capital
22,000 GBP2024-12-31
22,000 GBP2023-12-31
Capital redemption reserve
28,000 GBP2024-12-31
28,000 GBP2023-12-31
Retained earnings (accumulated losses)
1,132,557 GBP2024-12-31
1,053,707 GBP2023-12-31
Equity
1,182,557 GBP2024-12-31
1,103,707 GBP2023-12-31
Average Number of Employees
142024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
77,583 GBP2024-12-31
77,583 GBP2023-12-31
Plant and equipment
85,759 GBP2024-12-31
81,492 GBP2023-12-31
Furniture and fittings
30,015 GBP2024-12-31
20,520 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
77,583 GBP2024-12-31
77,583 GBP2023-12-31
Plant and equipment
51,248 GBP2024-12-31
45,528 GBP2023-12-31
Furniture and fittings
18,643 GBP2024-12-31
18,087 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,720 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
556 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
34,511 GBP2024-12-31
35,964 GBP2023-12-31
Furniture and fittings
11,372 GBP2024-12-31
2,433 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
136,748 GBP2024-12-31
131,834 GBP2023-12-31
Computers
90,492 GBP2024-12-31
88,832 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
420,597 GBP2024-12-31
400,261 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-24,625 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-24,625 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
47,061 GBP2024-12-31
53,601 GBP2023-12-31
Computers
68,328 GBP2024-12-31
64,453 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
262,863 GBP2024-12-31
259,252 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
18,085 GBP2024-01-01 ~ 2024-12-31
Computers
3,875 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,236 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-24,625 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-24,625 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
89,687 GBP2024-12-31
78,233 GBP2023-12-31
Computers
22,164 GBP2024-12-31
24,379 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,557,382 GBP2024-12-31
1,721,683 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
208,757 GBP2024-12-31
209,474 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,766,139 GBP2024-12-31
1,931,157 GBP2023-12-31
Trade Creditors/Trade Payables
Current
914,669 GBP2024-12-31
928,461 GBP2023-12-31
Other Taxation & Social Security Payable
Current
187,271 GBP2024-12-31
111,378 GBP2023-12-31
Other Creditors
Current
233,858 GBP2024-12-31
798,427 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
70,301 GBP2024-12-31
70,301 GBP2023-12-31
Between one and five year
281,202 GBP2024-12-31
281,202 GBP2023-12-31
More than five year
35,150 GBP2024-12-31
105,451 GBP2023-12-31
All periods
386,653 GBP2024-12-31
456,954 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
22,000 shares2024-12-31