87900 - Other Residential Care Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Turnover/Revenue
16,438,364 GBP2023-07-01 ~ 2024-06-30
14,048,087 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
11,372,994 GBP2023-07-01 ~ 2024-06-30
9,825,196 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
5,065,370 GBP2023-07-01 ~ 2024-06-30
4,222,891 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
3,491,058 GBP2023-07-01 ~ 2024-06-30
2,966,490 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
1,624,191 GBP2023-07-01 ~ 2024-06-30
1,277,881 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
16,671 GBP2023-07-01 ~ 2024-06-30
617,561 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
645,401 GBP2023-07-01 ~ 2024-06-30
473,703 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
995,461 GBP2023-07-01 ~ 2024-06-30
1,421,739 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
381,938 GBP2023-07-01 ~ 2024-06-30
231,982 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
613,523 GBP2023-07-01 ~ 2024-06-30
1,189,757 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
706,063 GBP2023-07-01 ~ 2024-06-30
1,171,682 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
20,013,037 GBP2024-06-30
20,313,019 GBP2023-06-30
Fixed Assets - Investments
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Fixed Assets
20,014,037 GBP2024-06-30
20,314,019 GBP2023-06-30
Debtors
1,560,243 GBP2024-06-30
1,468,439 GBP2023-06-30
Cash at bank and in hand
932,688 GBP2024-06-30
727,015 GBP2023-06-30
Current Assets
2,492,931 GBP2024-06-30
2,195,454 GBP2023-06-30
Creditors
Current
2,574,179 GBP2024-06-30
2,445,235 GBP2023-06-30
Net Current Assets/Liabilities
-81,248 GBP2024-06-30
-249,781 GBP2023-06-30
Total Assets Less Current Liabilities
19,932,789 GBP2024-06-30
20,064,238 GBP2023-06-30
Net Assets/Liabilities
13,665,544 GBP2024-06-30
13,169,481 GBP2023-06-30
Equity
Called up share capital
2 GBP2024-06-30
2 GBP2023-06-30
2 GBP2022-06-30
Revaluation reserve
5,892,072 GBP2024-06-30
5,362,088 GBP2023-06-30
6,068,265 GBP2022-06-30
Capital redemption reserve
98 GBP2024-06-30
98 GBP2023-06-30
98 GBP2022-06-30
Retained earnings (accumulated losses)
7,773,372 GBP2024-06-30
7,807,293 GBP2023-06-30
6,159,434 GBP2022-06-30
Equity
13,665,544 GBP2024-06-30
13,169,481 GBP2023-06-30
12,227,799 GBP2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-210,000 GBP2023-07-01 ~ 2024-06-30
-230,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-210,000 GBP2023-07-01 ~ 2024-06-30
-230,000 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
613,523 GBP2023-07-01 ~ 2024-06-30
1,189,757 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
9,687,918 GBP2023-07-01 ~ 2024-06-30
7,984,679 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
792,164 GBP2023-07-01 ~ 2024-06-30
634,415 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
301,737 GBP2023-07-01 ~ 2024-06-30
213,865 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
10,781,819 GBP2023-07-01 ~ 2024-06-30
8,832,959 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
4342023-07-01 ~ 2024-06-30
4022022-07-01 ~ 2023-06-30
Director Remuneration
385,396 GBP2023-07-01 ~ 2024-06-30
175,548 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
409,730 GBP2023-07-01 ~ 2024-06-30
408,944 GBP2022-07-01 ~ 2023-06-30
Current Tax for the Period
374,414 GBP2023-07-01 ~ 2024-06-30
227,338 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
248,865 GBP2023-07-01 ~ 2024-06-30
355,435 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
250,000 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
250,000 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
20,553,122 GBP2024-06-30
20,474,750 GBP2023-06-30
Furniture and fittings
1,007,012 GBP2024-06-30
975,636 GBP2023-06-30
Motor vehicles
106,792 GBP2024-06-30
106,792 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
21,666,926 GBP2024-06-30
21,557,178 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
740,109 GBP2024-06-30
369,950 GBP2023-06-30
Furniture and fittings
855,491 GBP2024-06-30
832,088 GBP2023-06-30
Motor vehicles
58,289 GBP2024-06-30
42,121 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,653,889 GBP2024-06-30
1,244,159 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
370,159 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
23,403 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
16,168 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
409,730 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
19,813,013 GBP2024-06-30
20,104,800 GBP2023-06-30
Furniture and fittings
151,521 GBP2024-06-30
143,548 GBP2023-06-30
Motor vehicles
48,503 GBP2024-06-30
64,671 GBP2023-06-30
Investments in Group Undertakings
Cost valuation
1,000 GBP2023-06-30
Investments in Group Undertakings
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,264,566 GBP2024-06-30
1,016,161 GBP2023-06-30
Other Debtors
Current
6,252 GBP2024-06-30
9,504 GBP2023-06-30
Prepayments/Accrued Income
Current
289,425 GBP2024-06-30
420,281 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
1,560,243 GBP2024-06-30
1,445,946 GBP2023-06-30
Other Debtors
Non-current
22,493 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
872,499 GBP2024-06-30
1,057,929 GBP2023-06-30
Trade Creditors/Trade Payables
Current
177,789 GBP2024-06-30
225,083 GBP2023-06-30
Amounts owed to group undertakings
Current
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Corporation Tax Payable
Current
370,202 GBP2024-06-30
225,538 GBP2023-06-30
Other Taxation & Social Security Payable
Current
189,915 GBP2024-06-30
165,371 GBP2023-06-30
Other Creditors
Current
44,118 GBP2024-06-30
32,032 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
892,351 GBP2024-06-30
704,257 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
5,627,241 GBP2024-06-30
6,257,243 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
872,499 GBP2024-06-30
1,057,929 GBP2023-06-30
Non-current, Between one and two years
872,499 GBP2024-06-30
Non-current, Between two and five year
2,617,496 GBP2024-06-30
Between two and five year, Non-current
3,173,787 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,647 GBP2024-06-30
Between one and five year
19,720 GBP2024-06-30
All periods
22,367 GBP2024-06-30
Bank Borrowings
Secured
6,499,740 GBP2024-06-30
7,315,172 GBP2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
79,603 GBP2024-06-30
72,080 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
552,498 GBP2024-06-30
637,514 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-06-30