Average Number of Employees
432023-07-01 ~ 2024-06-30
412022-07-01 ~ 2023-06-30
Profit/Loss
21,722 GBP2023-07-01 ~ 2024-06-30
1,346,898 GBP2022-07-01 ~ 2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
101 GBP2023-06-30
Turnover/Revenue
6,232,771 GBP2023-07-01 ~ 2024-06-30
3,735,472 GBP2022-07-01 ~ 2023-06-30
Raw materials and consumables used in the production process
1,639,438 GBP2023-07-01 ~ 2024-06-30
1,354,182 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
2,318,638 GBP2023-07-01 ~ 2024-06-30
2,094,527 GBP2022-07-01 ~ 2023-06-30
Expenses related to depreciation, amortization, and impairment of assets
27,312 GBP2023-07-01 ~ 2024-06-30
54,688 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
150 GBP2023-07-01 ~ 2024-06-30
-1,377,328 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
20,464 GBP2023-07-01 ~ 2024-06-30
20,465 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
20,614 GBP2023-07-01 ~ 2024-06-30
-1,356,863 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,108 GBP2023-07-01 ~ 2024-06-30
-9,965 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
21,722 GBP2023-07-01 ~ 2024-06-30
-1,346,898 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-175,000 GBP2022-07-01 ~ 2023-06-30
Equity
Retained earnings (accumulated losses)
2,139,831 GBP2024-06-30
2,118,109 GBP2023-06-30
3,640,007 GBP2022-06-30
Property, Plant & Equipment
36,442 GBP2024-06-30
45,809 GBP2023-06-30
Debtors
1,913,381 GBP2024-06-30
1,069,539 GBP2023-06-30
Cash at bank and in hand
683,140 GBP2024-06-30
1,557,146 GBP2023-06-30
Current Assets
2,596,521 GBP2024-06-30
2,626,685 GBP2023-06-30
Net Current Assets/Liabilities
2,103,539 GBP2024-06-30
2,072,551 GBP2023-06-30
Total Assets Less Current Liabilities
2,139,981 GBP2024-06-30
2,118,360 GBP2023-06-30
Net Assets/Liabilities
2,139,981 GBP2024-06-30
2,118,259 GBP2023-06-30
Equity
Called up share capital
150 GBP2024-06-30
150 GBP2023-06-30
Equity
2,139,981 GBP2024-06-30
2,118,259 GBP2023-06-30
Average number of employees in administration and support functions
192023-07-01 ~ 2024-06-30
182022-07-01 ~ 2023-06-30
Wages/Salaries
1,999,354 GBP2023-07-01 ~ 2024-06-30
1,831,929 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
221,849 GBP2023-07-01 ~ 2024-06-30
206,982 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
97,435 GBP2023-07-01 ~ 2024-06-30
55,616 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
274,120 GBP2023-07-01 ~ 2024-06-30
261,925 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,108 GBP2023-07-01 ~ 2024-06-30
-9,965 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
5,154 GBP2023-07-01 ~ 2024-06-30
-278,157 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
178,839 GBP2024-06-30
160,894 GBP2023-06-30
Furniture and fittings
12,220 GBP2024-06-30
12,220 GBP2023-06-30
Motor vehicles
191,411 GBP2024-06-30
191,411 GBP2023-06-30
Office equipment
44,260 GBP2024-06-30
44,260 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
426,730 GBP2024-06-30
408,785 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
165,371 GBP2024-06-30
160,885 GBP2023-06-30
Furniture and fittings
11,951 GBP2024-06-30
11,819 GBP2023-06-30
Motor vehicles
170,247 GBP2024-06-30
149,088 GBP2023-06-30
Office equipment
42,719 GBP2024-06-30
41,184 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
390,288 GBP2024-06-30
362,976 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,486 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
132 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
21,159 GBP2023-07-01 ~ 2024-06-30
Office equipment
1,535 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,312 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
13,468 GBP2024-06-30
9 GBP2023-06-30
Furniture and fittings
269 GBP2024-06-30
401 GBP2023-06-30
Motor vehicles
21,164 GBP2024-06-30
42,323 GBP2023-06-30
Office equipment
1,541 GBP2024-06-30
3,076 GBP2023-06-30
Trade Debtors/Trade Receivables
367,135 GBP2024-06-30
267,136 GBP2023-06-30
Prepayments/Accrued Income
12,251 GBP2024-06-30
18,733 GBP2023-06-30
Other Debtors
47,726 GBP2024-06-30
71,743 GBP2023-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
237,129 GBP2024-06-30
310,969 GBP2023-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
145,481 GBP2024-06-30
144,571 GBP2023-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
79,627 GBP2024-06-30
66,145 GBP2023-06-30
Other Creditors
Amounts falling due within one year
23,150 GBP2024-06-30
24,080 GBP2023-06-30
Deferred Tax Liabilities
-101 GBP2023-06-30
Net Deferred Tax Liability/Asset
1,007 GBP2024-06-30
-101 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
1 shares2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150 shares2024-06-30
150 shares2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
94,558 GBP2024-06-30
96,116 GBP2023-06-30
Between one and five year
232,500 GBP2024-06-30
327,058 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
327,058 GBP2024-06-30
423,174 GBP2023-06-30