Average Number of Employees
432024-07-01 ~ 2025-06-30
432023-07-01 ~ 2024-06-30
Profit/Loss
291,215 GBP2024-07-01 ~ 2025-06-30
21,722 GBP2023-07-01 ~ 2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,261 GBP2025-06-30
1,007 GBP2024-06-30
Turnover/Revenue
8,604,682 GBP2024-07-01 ~ 2025-06-30
6,232,771 GBP2023-07-01 ~ 2024-06-30
Raw materials and consumables used in the production process
2,308,805 GBP2024-07-01 ~ 2025-06-30
1,639,438 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
2,413,304 GBP2024-07-01 ~ 2025-06-30
2,318,638 GBP2023-07-01 ~ 2024-06-30
Expenses related to depreciation, amortization, and impairment of assets
21,935 GBP2024-07-01 ~ 2025-06-30
27,312 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
281,890 GBP2024-07-01 ~ 2025-06-30
150 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
13,593 GBP2024-07-01 ~ 2025-06-30
20,464 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
295,483 GBP2024-07-01 ~ 2025-06-30
20,614 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
4,268 GBP2024-07-01 ~ 2025-06-30
-1,108 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
291,215 GBP2024-07-01 ~ 2025-06-30
21,722 GBP2023-07-01 ~ 2024-06-30
Equity
Retained earnings (accumulated losses)
2,431,046 GBP2025-06-30
2,139,831 GBP2024-06-30
2,118,109 GBP2023-06-30
Property, Plant & Equipment
51,496 GBP2025-06-30
36,442 GBP2024-06-30
Debtors
1,558,131 GBP2025-06-30
1,913,381 GBP2024-06-30
Cash at bank and in hand
1,446,103 GBP2025-06-30
683,140 GBP2024-06-30
Current Assets
3,004,234 GBP2025-06-30
2,596,521 GBP2024-06-30
Net Current Assets/Liabilities
2,382,961 GBP2025-06-30
2,103,539 GBP2024-06-30
Total Assets Less Current Liabilities
2,434,457 GBP2025-06-30
2,139,981 GBP2024-06-30
Net Assets/Liabilities
2,431,196 GBP2025-06-30
2,139,981 GBP2024-06-30
Equity
Called up share capital
150 GBP2025-06-30
150 GBP2024-06-30
Equity
2,431,196 GBP2025-06-30
2,139,981 GBP2024-06-30
Average number of employees in administration and support functions
192024-07-01 ~ 2025-06-30
192023-07-01 ~ 2024-06-30
Wages/Salaries
2,105,757 GBP2024-07-01 ~ 2025-06-30
1,999,354 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
243,045 GBP2024-07-01 ~ 2025-06-30
221,849 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
64,502 GBP2024-07-01 ~ 2025-06-30
97,435 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
326,647 GBP2024-07-01 ~ 2025-06-30
274,120 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
4,268 GBP2024-07-01 ~ 2025-06-30
-1,108 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
73,871 GBP2024-07-01 ~ 2025-06-30
5,154 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
191,979 GBP2025-06-30
178,839 GBP2024-06-30
Furniture and fittings
12,220 GBP2025-06-30
12,220 GBP2024-06-30
Motor vehicles
189,220 GBP2025-06-30
191,411 GBP2024-06-30
Office equipment
44,260 GBP2025-06-30
44,260 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
437,679 GBP2025-06-30
426,730 GBP2024-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-45,541 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-45,541 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
173,142 GBP2025-06-30
165,371 GBP2024-06-30
Furniture and fittings
12,083 GBP2025-06-30
11,951 GBP2024-06-30
Motor vehicles
156,703 GBP2025-06-30
170,247 GBP2024-06-30
Office equipment
44,255 GBP2025-06-30
42,719 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
386,183 GBP2025-06-30
390,288 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,771 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
132 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
20,611 GBP2024-07-01 ~ 2025-06-30
Office equipment
1,536 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,050 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-34,155 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-34,155 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
18,837 GBP2025-06-30
13,468 GBP2024-06-30
Furniture and fittings
137 GBP2025-06-30
269 GBP2024-06-30
Motor vehicles
32,517 GBP2025-06-30
21,164 GBP2024-06-30
Office equipment
5 GBP2025-06-30
1,541 GBP2024-06-30
Trade Debtors/Trade Receivables
238,470 GBP2025-06-30
367,135 GBP2024-06-30
Prepayments/Accrued Income
9,283 GBP2025-06-30
12,251 GBP2024-06-30
Other Debtors
53,902 GBP2025-06-30
47,726 GBP2024-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
337,911 GBP2025-06-30
237,129 GBP2024-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
169,781 GBP2025-06-30
145,481 GBP2024-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
82,408 GBP2025-06-30
79,627 GBP2024-06-30
Other Creditors
Amounts falling due within one year
23,609 GBP2025-06-30
23,150 GBP2024-06-30
Deferred Tax Liabilities
-3,261 GBP2025-06-30
Net Deferred Tax Liability/Asset
-3,261 GBP2025-06-30
1,007 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 shares2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150 shares2025-06-30
150 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
94,558 GBP2025-06-30
94,558 GBP2024-06-30
Between one and five year
139,500 GBP2025-06-30
232,500 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
234,058 GBP2025-06-30
327,058 GBP2024-06-30