Par Value of Share
Class 1 ordinary share
02022-01-01 ~ 2022-12-31
Property, Plant & Equipment
364,642 GBP2022-12-31
278,846 GBP2021-12-31
Fixed Assets - Investments
2,910,719 GBP2022-12-31
2,910,719 GBP2021-12-31
Fixed Assets
3,275,361 GBP2022-12-31
3,189,565 GBP2021-12-31
Debtors
11,358,055 GBP2022-12-31
7,004,366 GBP2021-12-31
Cash at bank and in hand
14,506,481 GBP2022-12-31
5,912,334 GBP2021-12-31
Current Assets
25,864,536 GBP2022-12-31
12,916,700 GBP2021-12-31
Creditors
Current
15,009,141 GBP2022-12-31
5,523,160 GBP2021-12-31
Net Current Assets/Liabilities
10,855,395 GBP2022-12-31
7,393,540 GBP2021-12-31
Total Assets Less Current Liabilities
14,130,756 GBP2022-12-31
10,583,105 GBP2021-12-31
Net Assets/Liabilities
14,061,547 GBP2022-12-31
9,735,105 GBP2021-12-31
Equity
Called up share capital
500,000 GBP2022-12-31
500,000 GBP2021-12-31
500,000 GBP2020-12-31
Retained earnings (accumulated losses)
-13,597,547 GBP2022-12-31
-21,901,081 GBP2021-12-31
8,534,730 GBP2020-12-31
Equity
14,061,547 GBP2022-12-31
9,735,105 GBP2021-12-31
40,170,916 GBP2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-5,584,750 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-5,584,750 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
612022-01-01 ~ 2022-12-31
1072021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
478,477 GBP2022-12-31
478,477 GBP2021-12-31
Improvements to leasehold property
2,589 GBP2022-12-31
2,589 GBP2021-12-31
Plant and equipment
12,284 GBP2021-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-12,284 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,589 GBP2022-12-31
2,589 GBP2021-12-31
Plant and equipment
12,284 GBP2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-12,284 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
80,960 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
48,827 GBP2022-12-31
1,027,836 GBP2021-12-31
Computers
809,509 GBP2022-12-31
812,304 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,339,402 GBP2022-12-31
2,333,490 GBP2021-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-979,009 GBP2022-01-01 ~ 2022-12-31
Computers
-262,057 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-1,253,350 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
39,824 GBP2022-12-31
997,223 GBP2021-12-31
Computers
534,830 GBP2022-12-31
740,726 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
974,760 GBP2022-12-31
2,054,644 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
21,609 GBP2022-01-01 ~ 2022-12-31
Computers
52,473 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
169,777 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-979,008 GBP2022-01-01 ~ 2022-12-31
Computers
-258,369 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,249,661 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Furniture and fittings
9,003 GBP2022-12-31
30,613 GBP2021-12-31
Computers
274,679 GBP2022-12-31
71,578 GBP2021-12-31
Investments in Group Undertakings
Cost valuation
2,910,719 GBP2021-12-31
Investments in Group Undertakings
2,910,719 GBP2022-12-31
2,910,719 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
10,685,450 GBP2022-12-31
5,483,958 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
565,303 GBP2021-12-31
Other Debtors
Current
13,333 GBP2022-12-31
4,740 GBP2021-12-31
Prepayments/Accrued Income
Current
659,272 GBP2022-12-31
919,941 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
11,358,055 GBP2022-12-31
Current, Amounts falling due within one year
7,004,366 GBP2021-12-31
Trade Creditors/Trade Payables
Current
113,982 GBP2022-12-31
248,041 GBP2021-12-31
Amounts owed to group undertakings
Current
801,614 GBP2022-12-31
172,804 GBP2021-12-31
Corporation Tax Payable
Current
39,425 GBP2022-12-31
777,672 GBP2021-12-31
Other Taxation & Social Security Payable
Current
289,909 GBP2022-12-31
772,105 GBP2021-12-31
Other Creditors
Current
5,630,047 GBP2022-12-31
70 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
7,568,601 GBP2022-12-31
3,133,551 GBP2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
69,209 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
69,209 GBP2022-12-31
-30,424 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
8,303,534 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
8,303,534 GBP2022-01-01 ~ 2022-12-31