Property, Plant & Equipment
57,593 GBP2023-12-31
5,107 GBP2022-12-31
Fixed Assets
57,593 GBP2023-12-31
5,107 GBP2022-12-31
Total Inventories
182,890 GBP2023-12-31
162,862 GBP2022-12-31
Debtors
380,044 GBP2023-12-31
327,790 GBP2022-12-31
Cash at bank and in hand
1,209,742 GBP2023-12-31
1,077,685 GBP2022-12-31
Current Assets
1,772,676 GBP2023-12-31
1,568,337 GBP2022-12-31
Creditors
-242,028 GBP2023-12-31
-183,689 GBP2022-12-31
Net Current Assets/Liabilities
1,530,648 GBP2023-12-31
1,384,648 GBP2022-12-31
Total Assets Less Current Liabilities
1,588,241 GBP2023-12-31
1,389,755 GBP2022-12-31
Net Assets/Liabilities
1,588,241 GBP2023-12-31
1,389,755 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,587,241 GBP2023-12-31
1,388,755 GBP2022-12-31
Average Number of Employees
132023-01-01 ~ 2023-12-31
122022-07-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
26,669 GBP2023-12-31
26,669 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
26,669 GBP2023-12-31
26,669 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
66,525 GBP2023-12-31
66,525 GBP2022-12-31
Motor vehicles
106,381 GBP2023-12-31
86,337 GBP2022-12-31
Furniture and fittings
41,479 GBP2023-12-31
41,479 GBP2022-12-31
Computers
41,487 GBP2023-12-31
15,834 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
255,872 GBP2023-12-31
210,175 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-22,924 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-22,924 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
66,355 GBP2023-12-31
65,863 GBP2022-12-31
Motor vehicles
72,007 GBP2023-12-31
86,337 GBP2022-12-31
Furniture and fittings
40,884 GBP2023-12-31
40,615 GBP2022-12-31
Computers
19,033 GBP2023-12-31
12,253 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
198,279 GBP2023-12-31
205,068 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
492 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
8,594 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
269 GBP2023-01-01 ~ 2023-12-31
Computers
6,780 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,135 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-22,924 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-22,924 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
170 GBP2023-12-31
662 GBP2022-12-31
Motor vehicles
34,374 GBP2023-12-31
Furniture and fittings
595 GBP2023-12-31
864 GBP2022-12-31
Computers
22,454 GBP2023-12-31
3,581 GBP2022-12-31
Raw Materials
139,568 GBP2023-12-31
Finished Goods
3,501 GBP2023-12-31
Value of work in progress
39,821 GBP2023-12-31
162,862 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
379,444 GBP2023-12-31
327,790 GBP2022-12-31
Debtors
Current
379,444 GBP2023-12-31
327,790 GBP2022-12-31
Other Debtors
Non-current
600 GBP2023-12-31
Debtors
Non-current
600 GBP2023-12-31
Trade Creditors/Trade Payables
Current
40,951 GBP2023-12-31
19,697 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
1,530 GBP2023-12-31
5,624 GBP2022-12-31
Corporation Tax Payable
Current
87,817 GBP2023-12-31
98,607 GBP2022-12-31
Other Taxation & Social Security Payable
Current
11,835 GBP2023-12-31
8,537 GBP2022-12-31
Amount of value-added tax that is payable
Current
99,895 GBP2023-12-31
51,224 GBP2022-12-31
Creditors
Current
242,028 GBP2023-12-31
183,689 GBP2022-12-31