Cost of Sales
-7,976,783 GBP2023-09-01 ~ 2024-08-31
-7,182,388 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-2,792,750 GBP2023-09-01 ~ 2024-08-31
-2,336,858 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
55,748 GBP2023-09-01 ~ 2024-08-31
15,813 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
862,904 GBP2023-09-01 ~ 2024-08-31
1,056,279 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
629,246 GBP2023-09-01 ~ 2024-08-31
825,892 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
629,246 GBP2023-09-01 ~ 2024-08-31
825,892 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Goodwill
25,667 GBP2024-08-31
71,659 GBP2023-08-31
Property, Plant & Equipment
8,954,180 GBP2024-08-31
8,885,252 GBP2023-08-31
Fixed Assets
8,979,847 GBP2024-08-31
8,956,911 GBP2023-08-31
Debtors
3,946,970 GBP2024-08-31
3,000,315 GBP2023-08-31
Cash at bank and in hand
1,391,946 GBP2024-08-31
1,692,609 GBP2023-08-31
Current Assets
5,348,516 GBP2024-08-31
4,704,274 GBP2023-08-31
Net Current Assets/Liabilities
3,680,288 GBP2024-08-31
3,169,981 GBP2023-08-31
Total Assets Less Current Liabilities
12,660,135 GBP2024-08-31
12,126,892 GBP2023-08-31
Creditors
Non-current, Amounts falling due after one year
-4,447,088 GBP2024-08-31
Net Assets/Liabilities
7,744,929 GBP2024-08-31
7,115,683 GBP2023-08-31
Equity
Called up share capital
225,000 GBP2024-08-31
225,000 GBP2023-08-31
225,000 GBP2022-08-31
Revaluation reserve
1,331,244 GBP2024-08-31
1,331,244 GBP2023-08-31
1,331,244 GBP2022-08-31
Retained earnings (accumulated losses)
6,188,685 GBP2024-08-31
5,559,439 GBP2023-08-31
4,733,547 GBP2022-08-31
Equity
7,744,929 GBP2024-08-31
7,115,683 GBP2023-08-31
6,289,791 GBP2022-08-31
Audit Fees/Expenses
18,840 GBP2023-09-01 ~ 2024-08-31
18,000 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
2562023-09-01 ~ 2024-08-31
2362022-09-01 ~ 2023-08-31
Wages/Salaries
7,058,625 GBP2023-09-01 ~ 2024-08-31
6,394,224 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
140,473 GBP2023-09-01 ~ 2024-08-31
127,279 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
7,865,227 GBP2023-09-01 ~ 2024-08-31
7,115,612 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
225,665 GBP2023-09-01 ~ 2024-08-31
221,759 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
24,206 GBP2023-09-01 ~ 2024-08-31
57,629 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Goodwill
1,384,000 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,358,333 GBP2024-08-31
1,312,341 GBP2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
45,992 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
7,719,937 GBP2023-08-31
Furniture and fittings
2,473,596 GBP2024-08-31
2,372,774 GBP2023-08-31
Motor vehicles
273,835 GBP2024-08-31
189,220 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
10,611,975 GBP2024-08-31
10,345,100 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-57,690 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
0 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-57,690 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
7,801,375 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-08-31
Furniture and fittings
1,561,807 GBP2024-08-31
1,396,707 GBP2023-08-31
Motor vehicles
95,988 GBP2024-08-31
63,141 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,657,795 GBP2024-08-31
1,459,848 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
206,708 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
32,847 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
239,555 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-41,608 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
0 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-41,608 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
7,801,375 GBP2024-08-31
Furniture and fittings
911,789 GBP2024-08-31
976,067 GBP2023-08-31
Motor vehicles
177,847 GBP2024-08-31
126,079 GBP2023-08-31
Land and buildings, Owned/Freehold
7,719,937 GBP2023-08-31
Finished Goods/Goods for Resale
9,600 GBP2024-08-31
11,350 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
135,643 GBP2024-08-31
104,927 GBP2023-08-31
Amount of corporation tax that is recoverable
Current
352,411 GBP2024-08-31
318,049 GBP2023-08-31
Other Debtors
Current
3,381,634 GBP2024-08-31
2,513,818 GBP2023-08-31
Prepayments/Accrued Income
Current
77,282 GBP2024-08-31
63,521 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
241,309 GBP2024-08-31
252,155 GBP2023-08-31
Trade Creditors/Trade Payables
Current
434,351 GBP2024-08-31
439,104 GBP2023-08-31
Corporation Tax Payable
Current
243,814 GBP2024-08-31
205,505 GBP2023-08-31
Other Taxation & Social Security Payable
Current
187,725 GBP2024-08-31
180,617 GBP2023-08-31
Other Creditors
Current
85,226 GBP2024-08-31
84,409 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
460,208 GBP2024-08-31
353,008 GBP2023-08-31
Creditors
Current
1,668,228 GBP2024-08-31
1,534,293 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
4,384,703 GBP2024-08-31
4,489,315 GBP2023-08-31
Creditors
Non-current
4,447,088 GBP2024-08-31
4,567,297 GBP2023-08-31
Bank Borrowings
4,615,153 GBP2024-08-31
4,729,315 GBP2023-08-31
Total Borrowings
4,626,012 GBP2024-08-31
4,741,470 GBP2023-08-31
Current
241,309 GBP2024-08-31
252,155 GBP2023-08-31
Non-current
4,384,703 GBP2024-08-31
4,489,315 GBP2023-08-31
Amounts received in advance for goods or services to be provided in the future
77,980 GBP2024-08-31
97,477 GBP2023-08-31