Cost of Sales
-7,182,388 GBP2022-09-01 ~ 2023-08-31
-6,235,607 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-2,336,858 GBP2022-09-01 ~ 2023-08-31
-2,082,978 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
15,813 GBP2022-09-01 ~ 2023-08-31
974 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
1,056,279 GBP2022-09-01 ~ 2023-08-31
1,048,581 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
825,892 GBP2022-09-01 ~ 2023-08-31
852,654 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
825,892 GBP2022-09-01 ~ 2023-08-31
852,654 GBP2021-09-01 ~ 2022-08-31
Intangible Assets
Goodwill
71,659 GBP2023-08-31
121,709 GBP2022-08-31
Property, Plant & Equipment
8,885,252 GBP2023-08-31
8,542,593 GBP2022-08-31
Fixed Assets
8,956,911 GBP2023-08-31
8,664,302 GBP2022-08-31
Debtors
3,000,315 GBP2023-08-31
2,654,385 GBP2022-08-31
Cash at bank and in hand
1,692,609 GBP2023-08-31
2,195,087 GBP2022-08-31
Current Assets
4,704,274 GBP2023-08-31
4,863,612 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-1,534,293 GBP2023-08-31
-1,605,912 GBP2022-08-31
Net Current Assets/Liabilities
3,169,981 GBP2023-08-31
3,257,700 GBP2022-08-31
Total Assets Less Current Liabilities
12,126,892 GBP2023-08-31
11,922,002 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-4,567,297 GBP2023-08-31
-5,245,928 GBP2022-08-31
Net Assets/Liabilities
7,115,683 GBP2023-08-31
6,289,791 GBP2022-08-31
Equity
Called up share capital
225,000 GBP2023-08-31
225,000 GBP2022-08-31
225,000 GBP2021-08-31
Revaluation reserve
1,331,244 GBP2023-08-31
1,331,244 GBP2022-08-31
1,331,244 GBP2021-08-31
Retained earnings (accumulated losses)
5,559,439 GBP2023-08-31
4,733,547 GBP2022-08-31
3,880,893 GBP2021-08-31
Equity
7,115,683 GBP2023-08-31
6,289,791 GBP2022-08-31
5,437,137 GBP2021-08-31
Audit Fees/Expenses
18,000 GBP2022-09-01 ~ 2023-08-31
17,600 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
2362022-09-01 ~ 2023-08-31
2152021-09-01 ~ 2022-08-31
Wages/Salaries
6,394,224 GBP2022-09-01 ~ 2023-08-31
5,583,884 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
127,279 GBP2022-09-01 ~ 2023-08-31
108,583 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
7,115,612 GBP2022-09-01 ~ 2023-08-31
6,217,742 GBP2021-09-01 ~ 2022-08-31
Director Remuneration
221,759 GBP2022-09-01 ~ 2023-08-31
220,230 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
57,629 GBP2022-09-01 ~ 2023-08-31
46,176 GBP2021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Goodwill
1,384,000 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,312,341 GBP2023-08-31
1,262,291 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
50,050 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
7,719,937 GBP2023-08-31
7,603,542 GBP2022-08-31
Land and buildings, Under hire purchased contracts or finance leases
63,169 GBP2023-08-31
63,169 GBP2022-08-31
Furniture and fittings
2,372,774 GBP2023-08-31
2,363,211 GBP2022-08-31
Motor vehicles
189,220 GBP2023-08-31
149,220 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
10,345,100 GBP2023-08-31
10,179,142 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-405,015 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
0 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals
-418,270 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-08-31
0 GBP2022-08-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-08-31
0 GBP2022-08-31
Furniture and fittings
1,396,707 GBP2023-08-31
1,595,762 GBP2022-08-31
Motor vehicles
63,141 GBP2023-08-31
40,787 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,459,848 GBP2023-08-31
1,636,549 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2022-09-01 ~ 2023-08-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
182,329 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
22,354 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
204,683 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-381,384 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
0 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-381,384 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
7,719,937 GBP2023-08-31
7,603,542 GBP2022-08-31
Land and buildings, Under hire purchased contracts or finance leases
63,169 GBP2023-08-31
63,169 GBP2022-08-31
Furniture and fittings
976,067 GBP2023-08-31
767,449 GBP2022-08-31
Motor vehicles
126,079 GBP2023-08-31
108,433 GBP2022-08-31
Finished Goods/Goods for Resale
11,350 GBP2023-08-31
14,140 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
104,927 GBP2023-08-31
31,849 GBP2022-08-31
Amount of corporation tax that is recoverable
Current
318,049 GBP2023-08-31
285,302 GBP2022-08-31
Other Debtors
Current
2,513,818 GBP2023-08-31
2,279,647 GBP2022-08-31
Prepayments/Accrued Income
Current
63,521 GBP2023-08-31
57,587 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
252,155 GBP2023-08-31
425,416 GBP2022-08-31
Trade Creditors/Trade Payables
Current
439,104 GBP2023-08-31
402,994 GBP2022-08-31
Corporation Tax Payable
Current
205,505 GBP2023-08-31
171,497 GBP2022-08-31
Other Taxation & Social Security Payable
Current
180,617 GBP2023-08-31
167,688 GBP2022-08-31
Other Creditors
Current
84,409 GBP2023-08-31
68,629 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
353,008 GBP2023-08-31
345,319 GBP2022-08-31
Creditors
Current
1,534,293 GBP2023-08-31
1,605,912 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
4,489,315 GBP2023-08-31
5,148,451 GBP2022-08-31
Creditors
Non-current
4,567,297 GBP2023-08-31
5,245,928 GBP2022-08-31
Bank Borrowings
4,729,315 GBP2023-08-31
5,564,315 GBP2022-08-31
Total Borrowings
4,741,470 GBP2023-08-31
5,573,867 GBP2022-08-31
Current
252,155 GBP2023-08-31
425,416 GBP2022-08-31
Non-current
4,489,315 GBP2023-08-31
5,148,451 GBP2022-08-31
Amounts received in advance for goods or services to be provided in the future
97,477 GBP2023-08-31
121,846 GBP2022-08-31