Average Number of Employees
262024-01-01 ~ 2024-12-31
252022-08-01 ~ 2023-12-31
Turnover/Revenue
17,844,560 GBP2024-01-01 ~ 2024-12-31
13,668,531 GBP2022-08-01 ~ 2023-12-31
Cost of Sales
-13,169,341 GBP2024-01-01 ~ 2024-12-31
-10,684,558 GBP2022-08-01 ~ 2023-12-31
Gross Profit/Loss
4,675,219 GBP2024-01-01 ~ 2024-12-31
2,983,973 GBP2022-08-01 ~ 2023-12-31
Administrative Expenses
-3,205,541 GBP2024-01-01 ~ 2024-12-31
-3,162,815 GBP2022-08-01 ~ 2023-12-31
Operating Profit/Loss
1,469,678 GBP2024-01-01 ~ 2024-12-31
-178,842 GBP2022-08-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
11,970 GBP2024-01-01 ~ 2024-12-31
6,842 GBP2022-08-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-9 GBP2022-08-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,481,648 GBP2024-01-01 ~ 2024-12-31
-172,009 GBP2022-08-01 ~ 2023-12-31
Profit/Loss
1,132,783 GBP2024-01-01 ~ 2024-12-31
-142,225 GBP2022-08-01 ~ 2023-12-31
Property, Plant & Equipment
99,777 GBP2024-12-31
46,190 GBP2023-12-31
Fixed Assets
99,777 GBP2024-12-31
46,190 GBP2023-12-31
Total Inventories
1,190,938 GBP2024-12-31
352,928 GBP2023-12-31
Debtors
Non-current
29,784 GBP2023-12-31
Current
2,288,026 GBP2024-12-31
1,412,277 GBP2023-12-31
Cash at bank and in hand
682,972 GBP2024-12-31
373,937 GBP2023-12-31
Current Assets
4,161,936 GBP2024-12-31
2,168,926 GBP2023-12-31
Net Current Assets/Liabilities
1,601,499 GBP2024-12-31
956,242 GBP2023-12-31
Total Assets Less Current Liabilities
1,701,276 GBP2024-12-31
1,002,432 GBP2023-12-31
Net Assets/Liabilities
1,701,276 GBP2024-12-31
995,979 GBP2023-12-31
Equity
Called up share capital
615 GBP2024-12-31
615 GBP2023-12-31
615 GBP2022-08-01
Capital redemption reserve
155 GBP2024-12-31
155 GBP2023-12-31
155 GBP2022-08-01
Retained earnings (accumulated losses)
1,700,506 GBP2024-12-31
995,209 GBP2023-12-31
5,587,434 GBP2022-08-01
Equity
1,701,276 GBP2024-12-31
995,979 GBP2023-12-31
5,588,204 GBP2022-08-01
Profit/Loss
Retained earnings (accumulated losses)
1,132,783 GBP2024-01-01 ~ 2024-12-31
-142,225 GBP2022-08-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-427,486 GBP2024-01-01 ~ 2024-12-31
-4,450,000 GBP2022-08-01 ~ 2023-12-31
Dividends Paid
-427,486 GBP2024-01-01 ~ 2024-12-31
-4,450,000 GBP2022-08-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Office equipment
502024-01-01 ~ 2024-12-31
Director Remuneration
52,954 GBP2022-08-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
370,412 GBP2024-01-01 ~ 2024-12-31
-32,682 GBP2022-08-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
106,714 GBP2024-12-31
106,714 GBP2023-12-31
Plant and equipment
17,163 GBP2024-12-31
17,163 GBP2023-12-31
Furniture and fittings
173,914 GBP2024-12-31
120,259 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
319,958 GBP2024-12-31
244,136 GBP2023-12-31
Motor vehicles
22,167 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
13,144 GBP2023-12-31
Furniture and fittings
101,057 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
197,946 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
22,235 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
14,930 GBP2024-12-31
Motor vehicles
924 GBP2024-12-31
Furniture and fittings
113,500 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
220,181 GBP2024-12-31
Property, Plant & Equipment
Buildings
15,887 GBP2024-12-31
22,969 GBP2023-12-31
Plant and equipment
2,233 GBP2024-12-31
4,019 GBP2023-12-31
Motor vehicles
21,243 GBP2024-12-31
Furniture and fittings
60,414 GBP2024-12-31
19,202 GBP2023-12-31
Finished Goods/Goods for Resale
1,190,938 GBP2024-12-31
352,928 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,674,434 GBP2024-12-31
785,792 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
325,395 GBP2024-12-31
141,176 GBP2023-12-31
Other Debtors
Current
3,398 GBP2024-12-31
341,367 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
191,816 GBP2024-12-31
63,521 GBP2023-12-31
Prepayments/Accrued Income
Current
92,983 GBP2024-12-31
80,421 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,303,096 GBP2024-12-31
1,066,582 GBP2023-12-31
Amounts owed to group undertakings
Current
159,505 GBP2024-12-31
542 GBP2023-12-31
Corporation Tax Payable
Current
347,022 GBP2024-12-31
Taxation/Social Security Payable
Current
80,493 GBP2024-12-31
41,317 GBP2023-12-31
Other Creditors
Current
219,435 GBP2024-12-31
Accrued Liabilities
Current
199,630 GBP2024-12-31
104,243 GBP2023-12-31
Net Deferred Tax Liability/Asset
23,331 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-23,331 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
-6,453 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
615 shares2024-12-31
615 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
615 GBP2024-01-01 ~ 2024-12-31
615 GBP2022-08-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
148,000 GBP2024-12-31
148,000 GBP2023-12-31
Between one and five year
740,000 GBP2024-12-31
147,996 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
888,000 GBP2024-12-31
295,996 GBP2023-12-31