08990 - Other Mining And Quarrying N.e.c.
Turnover/Revenue
10,343,054 GBP2022-07-01 ~ 2023-06-30
8,812,280 GBP2021-10-01 ~ 2022-06-30
Cost of Sales
-8,313,999 GBP2022-07-01 ~ 2023-06-30
-6,847,845 GBP2021-10-01 ~ 2022-06-30
Gross Profit/Loss
2,029,055 GBP2022-07-01 ~ 2023-06-30
1,964,435 GBP2021-10-01 ~ 2022-06-30
Distribution Costs
-414,440 GBP2022-07-01 ~ 2023-06-30
-549,558 GBP2021-10-01 ~ 2022-06-30
Administrative Expenses
-658,558 GBP2022-07-01 ~ 2023-06-30
-427,736 GBP2021-10-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
2,208 GBP2022-07-01 ~ 2023-06-30
25 GBP2021-10-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
-6,094 GBP2022-07-01 ~ 2023-06-30
-8,336 GBP2021-10-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
952,171 GBP2022-07-01 ~ 2023-06-30
978,830 GBP2021-10-01 ~ 2022-06-30
Profit/Loss
723,537 GBP2022-07-01 ~ 2023-06-30
786,335 GBP2021-10-01 ~ 2022-06-30
Intangible Assets
10,838 GBP2023-06-30
54,171 GBP2022-06-30
Property, Plant & Equipment
513,617 GBP2023-06-30
242,097 GBP2022-06-30
Fixed Assets - Investments
5,500 GBP2023-06-30
5,500 GBP2022-06-30
Fixed Assets
529,955 GBP2023-06-30
301,768 GBP2022-06-30
Total Inventories
1,990,197 GBP2023-06-30
3,653,598 GBP2022-06-30
Debtors
Current
2,633,159 GBP2023-06-30
2,121,639 GBP2022-06-30
Cash at bank and in hand
1,765,389 GBP2023-06-30
2,861,046 GBP2022-06-30
Current Assets
6,388,745 GBP2023-06-30
8,636,283 GBP2022-06-30
Net Current Assets/Liabilities
3,852,953 GBP2023-06-30
4,636,016 GBP2022-06-30
Total Assets Less Current Liabilities
4,382,908 GBP2023-06-30
4,937,784 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-16,063 GBP2022-06-30
Net Assets/Liabilities
4,299,800 GBP2023-06-30
4,876,263 GBP2022-06-30
Equity
Called up share capital
11,000 GBP2023-06-30
11,000 GBP2022-06-30
11,000 GBP2021-09-30
Retained earnings (accumulated losses)
4,288,800 GBP2023-06-30
4,865,263 GBP2022-06-30
4,078,928 GBP2021-09-30
Equity
4,299,800 GBP2023-06-30
4,876,263 GBP2022-06-30
4,089,928 GBP2021-09-30
Profit/Loss
Retained earnings (accumulated losses)
723,537 GBP2022-07-01 ~ 2023-06-30
786,335 GBP2021-10-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,300,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-1,300,000 GBP2022-07-01 ~ 2023-06-30
Issue of Equity Instruments
Called up share capital
11,000 GBP2022-07-01 ~ 2023-06-30
Issue of Equity Instruments
11,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
88,167 GBP2022-07-01 ~ 2023-06-30
103,815 GBP2021-10-01 ~ 2022-06-30
Wages/Salaries
1,132,567 GBP2022-07-01 ~ 2023-06-30
721,507 GBP2021-10-01 ~ 2022-06-30
Social Security Costs
136,398 GBP2022-07-01 ~ 2023-06-30
87,484 GBP2021-10-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
1,313,877 GBP2022-07-01 ~ 2023-06-30
831,304 GBP2021-10-01 ~ 2022-06-30
Average number of employees in administration and support functions
32022-07-01 ~ 2023-06-30
32021-10-01 ~ 2022-06-30
Average Number of Employees
282022-07-01 ~ 2023-06-30
302021-10-01 ~ 2022-06-30
Director Remuneration
416,779 GBP2022-07-01 ~ 2023-06-30
193,468 GBP2021-10-01 ~ 2022-06-30
Audit Fees/Expenses
25,000 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
37,650 GBP2022-07-01 ~ 2023-06-30
-19,607 GBP2021-10-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
238,043 GBP2022-07-01 ~ 2023-06-30
185,978 GBP2021-10-01 ~ 2022-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
83,108 GBP2023-06-30
45,458 GBP2022-06-30
Deferred Tax Liabilities
83,108 GBP2023-06-30
45,458 GBP2022-06-30
Intangible Assets - Gross Cost
Goodwill
259,999 GBP2023-06-30
259,999 GBP2022-06-30
Intangible Assets - Gross Cost
259,999 GBP2023-06-30
259,999 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
249,161 GBP2023-06-30
205,828 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
249,161 GBP2023-06-30
205,828 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
43,333 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
43,333 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Goodwill
10,838 GBP2023-06-30
54,171 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Other
748,527 GBP2023-06-30
605,645 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
965,332 GBP2023-06-30
605,645 GBP2022-06-30
Motor vehicles
216,805 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
411,295 GBP2023-06-30
363,548 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
451,715 GBP2023-06-30
363,548 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
40,420 GBP2022-07-01 ~ 2023-06-30
Other
47,747 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
88,167 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
40,420 GBP2023-06-30
Property, Plant & Equipment
Motor vehicles
176,385 GBP2023-06-30
Other
337,232 GBP2023-06-30
242,097 GBP2022-06-30
Investments in Subsidiaries
5,500 GBP2023-06-30
5,500 GBP2022-06-30
Cost valuation
5,500 GBP2023-06-30
5,500 GBP2022-06-30
Finished Goods/Goods for Resale
1,990,197 GBP2023-06-30
3,653,598 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
1,120,445 GBP2023-06-30
856,373 GBP2022-06-30
Amounts Owed By Related Parties
Current
1,147,714 GBP2023-06-30
1,149,326 GBP2022-06-30
Other Debtors
Current
322,104 GBP2023-06-30
81,695 GBP2022-06-30
Prepayments
Current
42,896 GBP2023-06-30
34,245 GBP2022-06-30
Total Borrowings
Current, Amounts falling due within one year
28,784 GBP2023-06-30
76,435 GBP2022-06-30
Trade Creditors/Trade Payables
1,705,756 GBP2023-06-30
3,082,287 GBP2022-06-30
Amounts Owed to Related Parties
241,509 GBP2023-06-30
48,379 GBP2022-06-30
Taxation/Social Security Payable
222,669 GBP2023-06-30
427,891 GBP2022-06-30
Other Creditors
5,000 GBP2022-06-30
Total Borrowings
Non-current, Amounts falling due after one year
16,063 GBP2022-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
83,108 GBP2023-06-30
45,458 GBP2022-06-30
Number of Shares Issued (Fully Paid)
11,000 shares2023-06-30
11,000 shares2022-06-30
Nominal value of allotted share capital
11,000 GBP2022-07-01 ~ 2023-06-30
11,000 GBP2021-10-01 ~ 2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
16,063 GBP2022-06-30
Current
28,784 GBP2023-06-30
76,435 GBP2022-06-30