Intangible Assets
0 GBP2025-05-31
34,414 GBP2024-05-31
Property, Plant & Equipment
425,335 GBP2025-05-31
1,210,595 GBP2024-05-31
Fixed Assets
425,335 GBP2025-05-31
1,245,009 GBP2024-05-31
Debtors
5,289,277 GBP2025-05-31
3,512,124 GBP2024-05-31
Cash at bank and in hand
1,603,691 GBP2025-05-31
1,551,946 GBP2024-05-31
Current Assets
6,922,650 GBP2025-05-31
5,100,241 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-1,991,708 GBP2025-05-31
Net Current Assets/Liabilities
4,930,942 GBP2025-05-31
3,092,292 GBP2024-05-31
Total Assets Less Current Liabilities
5,356,277 GBP2025-05-31
4,337,301 GBP2024-05-31
Net Assets/Liabilities
5,279,281 GBP2025-05-31
4,163,632 GBP2024-05-31
Equity
Called up share capital
102 GBP2025-05-31
102 GBP2024-05-31
Retained earnings (accumulated losses)
5,279,179 GBP2025-05-31
4,163,530 GBP2024-05-31
Equity
5,279,281 GBP2025-05-31
4,163,632 GBP2024-05-31
Average Number of Employees
582024-06-01 ~ 2025-05-31
452023-06-01 ~ 2024-05-31
Director Remuneration
162,501 GBP2024-06-01 ~ 2025-05-31
322,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
0 GBP2025-05-31
678,625 GBP2024-05-31
Improvements to leasehold property
121,539 GBP2025-05-31
121,539 GBP2024-05-31
Furniture and fittings
691,274 GBP2025-05-31
705,687 GBP2024-05-31
Motor vehicles
382,230 GBP2025-05-31
647,705 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
1,195,043 GBP2025-05-31
2,153,556 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-90,255 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-341,475 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-1,110,355 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2025-05-31
73,573 GBP2024-05-31
Improvements to leasehold property
53,173 GBP2025-05-31
30,385 GBP2024-05-31
Furniture and fittings
554,699 GBP2025-05-31
601,377 GBP2024-05-31
Motor vehicles
161,836 GBP2025-05-31
237,626 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
769,708 GBP2025-05-31
942,961 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-06-01 ~ 2025-05-31
Improvements to leasehold property
22,788 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
30,956 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
56,578 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
110,322 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-77,634 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-132,368 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-283,575 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
0 GBP2025-05-31
605,052 GBP2024-05-31
Improvements to leasehold property
68,366 GBP2025-05-31
91,154 GBP2024-05-31
Furniture and fittings
136,575 GBP2025-05-31
104,310 GBP2024-05-31
Motor vehicles
220,394 GBP2025-05-31
410,079 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
1,739,131 GBP2025-05-31
1,831,933 GBP2024-05-31
Amounts Owed By Related Parties
2,965,388 GBP2025-05-31
Current
0 GBP2024-05-31
Other Debtors
Current, Amounts falling due within one year
580,145 GBP2025-05-31
Amounts falling due within one year, Current
1,674,080 GBP2024-05-31
Debtors
Current, Amounts falling due within one year
5,284,664 GBP2025-05-31
Amounts falling due within one year, Current
3,506,013 GBP2024-05-31
Other Debtors
Amounts falling due after one year, Non-current
4,613 GBP2025-05-31
Non-current, Amounts falling due after one year
6,111 GBP2024-05-31
Trade Creditors/Trade Payables
Current
677,825 GBP2025-05-31
674,800 GBP2024-05-31
Amounts owed to group undertakings
Current
241,625 GBP2025-05-31
205,258 GBP2024-05-31
Corporation Tax Payable
Current
61,242 GBP2025-05-31
374,994 GBP2024-05-31
Other Taxation & Social Security Payable
Current
236,426 GBP2025-05-31
397,461 GBP2024-05-31
Other Creditors
Current
73,477 GBP2025-05-31
44,450 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
701,113 GBP2025-05-31
310,986 GBP2024-05-31
Creditors
Current
1,991,708 GBP2025-05-31
2,007,949 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
102 shares2025-05-31
100 shares2024-05-31
Par Value of Share
Class 2 ordinary share
0 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
0 shares2025-05-31
1 shares2024-05-31
Par Value of Share
Class 3 ordinary share
0 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
0 shares2025-05-31
1 shares2024-05-31
Equity
Called up share capital
102 GBP2025-05-31
102 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
593,774 GBP2025-05-31
0 GBP2024-05-31