82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
13,489,419 GBP2024-01-01 ~ 2024-12-31
12,012,060 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
9,799,996 GBP2024-01-01 ~ 2024-12-31
8,547,134 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,689,423 GBP2024-01-01 ~ 2024-12-31
3,464,926 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
879,187 GBP2024-01-01 ~ 2024-12-31
830,668 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,810,236 GBP2024-01-01 ~ 2024-12-31
2,634,258 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
382,308 GBP2024-01-01 ~ 2024-12-31
317,694 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,192,544 GBP2024-01-01 ~ 2024-12-31
2,951,952 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
801,733 GBP2024-01-01 ~ 2024-12-31
700,053 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,390,811 GBP2024-01-01 ~ 2024-12-31
2,251,899 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,390,811 GBP2024-01-01 ~ 2024-12-31
2,251,899 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
1,816,246 GBP2024-12-31
1,453,711 GBP2023-12-31
Property, Plant & Equipment
32,211 GBP2024-12-31
48,645 GBP2023-12-31
Fixed Assets - Investments
983 GBP2024-12-31
983 GBP2023-12-31
Fixed Assets
1,849,440 GBP2024-12-31
1,503,339 GBP2023-12-31
Debtors
13,150,727 GBP2024-12-31
11,372,004 GBP2023-12-31
Cash at bank and in hand
657,418 GBP2024-12-31
450,016 GBP2023-12-31
Current Assets
13,808,145 GBP2024-12-31
11,822,020 GBP2023-12-31
Creditors
Current
2,062,471 GBP2024-12-31
2,118,468 GBP2023-12-31
Net Current Assets/Liabilities
11,745,674 GBP2024-12-31
9,703,552 GBP2023-12-31
Total Assets Less Current Liabilities
13,595,114 GBP2024-12-31
11,206,891 GBP2023-12-31
Net Assets/Liabilities
13,590,307 GBP2024-12-31
11,199,496 GBP2023-12-31
Equity
Called up share capital
14,699 GBP2024-12-31
14,699 GBP2023-12-31
14,699 GBP2022-12-31
Share premium
235,330 GBP2024-12-31
235,330 GBP2023-12-31
235,330 GBP2022-12-31
Retained earnings (accumulated losses)
13,340,278 GBP2024-12-31
10,949,467 GBP2023-12-31
8,697,568 GBP2022-12-31
Equity
13,590,307 GBP2024-12-31
11,199,496 GBP2023-12-31
8,947,597 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,390,811 GBP2024-01-01 ~ 2024-12-31
2,251,899 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,793,971 GBP2024-01-01 ~ 2024-12-31
2,398,186 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
305,280 GBP2024-01-01 ~ 2024-12-31
263,714 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
118,399 GBP2024-01-01 ~ 2024-12-31
98,868 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,217,650 GBP2024-01-01 ~ 2024-12-31
2,760,768 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
492024-01-01 ~ 2024-12-31
472023-01-01 ~ 2023-12-31
Director Remuneration
207,805 GBP2024-01-01 ~ 2024-12-31
202,453 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
31,562 GBP2024-01-01 ~ 2024-12-31
59,775 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
12,464 GBP2024-01-01 ~ 2024-12-31
14,843 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
804,321 GBP2024-01-01 ~ 2024-12-31
704,961 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
798,136 GBP2024-01-01 ~ 2024-12-31
737,988 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
4,229,522 GBP2024-12-31
3,533,976 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
33,103 GBP2024-12-31
74,850 GBP2023-12-31
Furniture and fittings
93,586 GBP2024-12-31
197,961 GBP2023-12-31
Computers
80,061 GBP2024-12-31
243,180 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
206,750 GBP2024-12-31
515,991 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-104,375 GBP2024-01-01 ~ 2024-12-31
Computers
-178,247 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-324,369 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
27,190 GBP2024-12-31
67,459 GBP2023-12-31
Furniture and fittings
93,586 GBP2024-12-31
189,711 GBP2023-12-31
Computers
53,763 GBP2024-12-31
210,176 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
174,539 GBP2024-12-31
467,346 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,478 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
8,250 GBP2024-01-01 ~ 2024-12-31
Computers
21,834 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,562 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-104,375 GBP2024-01-01 ~ 2024-12-31
Computers
-178,247 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-324,369 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
5,913 GBP2024-12-31
7,391 GBP2023-12-31
Computers
26,298 GBP2024-12-31
33,004 GBP2023-12-31
Furniture and fittings
8,250 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
983 GBP2023-12-31
Investments in Group Undertakings
983 GBP2024-12-31
983 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,818,165 GBP2024-12-31
2,987,642 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
8,554,208 GBP2024-12-31
7,435,909 GBP2023-12-31
Other Debtors
Current
6,250 GBP2024-12-31
Prepayments/Accrued Income
Current
1,772,104 GBP2024-12-31
948,453 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
13,150,727 GBP2024-12-31
11,372,004 GBP2023-12-31
Trade Creditors/Trade Payables
Current
737,045 GBP2024-12-31
956,807 GBP2023-12-31
Amounts owed to group undertakings
Current
29,016 GBP2024-12-31
15,813 GBP2023-12-31
Corporation Tax Payable
Current
217,875 GBP2024-12-31
238,554 GBP2023-12-31
Other Taxation & Social Security Payable
Current
234,453 GBP2024-12-31
301,237 GBP2023-12-31
Other Creditors
Current
22,071 GBP2024-12-31
18,907 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
822,011 GBP2024-12-31
587,150 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,935 GBP2024-12-31
35,631 GBP2023-12-31
Between one and five year
68,750 GBP2024-12-31
93,750 GBP2023-12-31
All periods
104,685 GBP2024-12-31
129,381 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,807 GBP2024-12-31
7,395 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
14,699 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,390,811 GBP2024-01-01 ~ 2024-12-31