82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
12,012,060 GBP2023-01-01 ~ 2023-12-31
11,395,055 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
8,547,134 GBP2023-01-01 ~ 2023-12-31
7,566,372 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,464,926 GBP2023-01-01 ~ 2023-12-31
3,828,683 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
830,668 GBP2023-01-01 ~ 2023-12-31
888,771 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
2,634,258 GBP2023-01-01 ~ 2023-12-31
2,939,912 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
317,694 GBP2023-01-01 ~ 2023-12-31
58,508 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,951,952 GBP2023-01-01 ~ 2023-12-31
2,998,420 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
700,053 GBP2023-01-01 ~ 2023-12-31
577,730 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,251,899 GBP2023-01-01 ~ 2023-12-31
2,420,690 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,251,899 GBP2023-01-01 ~ 2023-12-31
2,420,690 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
1,453,711 GBP2023-12-31
1,010,447 GBP2022-12-31
Property, Plant & Equipment
48,645 GBP2023-12-31
77,688 GBP2022-12-31
Fixed Assets - Investments
983 GBP2023-12-31
983 GBP2022-12-31
Fixed Assets
1,503,339 GBP2023-12-31
1,089,118 GBP2022-12-31
Debtors
11,372,004 GBP2023-12-31
10,090,412 GBP2022-12-31
Cash at bank and in hand
450,016 GBP2023-12-31
270,634 GBP2022-12-31
Current Assets
11,822,020 GBP2023-12-31
10,361,046 GBP2022-12-31
Creditors
Current
2,118,468 GBP2023-12-31
2,490,264 GBP2022-12-31
Net Current Assets/Liabilities
9,703,552 GBP2023-12-31
7,870,782 GBP2022-12-31
Total Assets Less Current Liabilities
11,206,891 GBP2023-12-31
8,959,900 GBP2022-12-31
Net Assets/Liabilities
11,199,496 GBP2023-12-31
8,947,597 GBP2022-12-31
Equity
Called up share capital
14,699 GBP2023-12-31
14,699 GBP2022-12-31
14,699 GBP2021-12-31
Share premium
235,330 GBP2023-12-31
235,330 GBP2022-12-31
235,330 GBP2021-12-31
Retained earnings (accumulated losses)
10,949,467 GBP2023-12-31
8,697,568 GBP2022-12-31
6,276,878 GBP2021-12-31
Equity
11,199,496 GBP2023-12-31
8,947,597 GBP2022-12-31
6,526,907 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,251,899 GBP2023-01-01 ~ 2023-12-31
2,420,690 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,398,186 GBP2023-01-01 ~ 2023-12-31
2,363,523 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
263,714 GBP2023-01-01 ~ 2023-12-31
273,838 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
98,868 GBP2023-01-01 ~ 2023-12-31
207,832 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,760,768 GBP2023-01-01 ~ 2023-12-31
2,845,193 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
472023-01-01 ~ 2023-12-31
502022-01-01 ~ 2022-12-31
Director Remuneration
202,453 GBP2023-01-01 ~ 2023-12-31
197,167 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
59,775 GBP2023-01-01 ~ 2023-12-31
89,754 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
14,843 GBP2023-01-01 ~ 2023-12-31
11,450 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
704,961 GBP2023-01-01 ~ 2023-12-31
581,185 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
737,988 GBP2023-01-01 ~ 2023-12-31
569,700 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
3,533,976 GBP2023-12-31
2,716,073 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
74,850 GBP2023-12-31
66,720 GBP2022-12-31
Furniture and fittings
197,961 GBP2023-12-31
197,961 GBP2022-12-31
Computers
243,180 GBP2023-12-31
220,578 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
515,991 GBP2023-12-31
485,259 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
67,459 GBP2023-12-31
56,720 GBP2022-12-31
Furniture and fittings
189,711 GBP2023-12-31
160,901 GBP2022-12-31
Computers
210,176 GBP2023-12-31
189,950 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
467,346 GBP2023-12-31
407,571 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
10,739 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
28,810 GBP2023-01-01 ~ 2023-12-31
Computers
20,226 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
59,775 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
7,391 GBP2023-12-31
10,000 GBP2022-12-31
Furniture and fittings
8,250 GBP2023-12-31
37,060 GBP2022-12-31
Computers
33,004 GBP2023-12-31
30,628 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
983 GBP2022-12-31
Investments in Group Undertakings
983 GBP2023-12-31
983 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,987,642 GBP2023-12-31
2,563,064 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
7,435,909 GBP2023-12-31
6,548,181 GBP2022-12-31
Prepayments/Accrued Income
Current
948,453 GBP2023-12-31
979,167 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
11,372,004 GBP2023-12-31
10,090,412 GBP2022-12-31
Trade Creditors/Trade Payables
Current
956,807 GBP2023-12-31
888,757 GBP2022-12-31
Amounts owed to group undertakings
Current
15,813 GBP2023-12-31
28,872 GBP2022-12-31
Corporation Tax Payable
Current
238,554 GBP2023-12-31
581,185 GBP2022-12-31
Other Taxation & Social Security Payable
Current
301,237 GBP2023-12-31
330,926 GBP2022-12-31
Other Creditors
Current
18,907 GBP2023-12-31
17,959 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
587,150 GBP2023-12-31
642,565 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,631 GBP2023-12-31
35,631 GBP2022-12-31
Between one and five year
93,750 GBP2023-12-31
100,000 GBP2022-12-31
More than five year
18,750 GBP2022-12-31
All periods
129,381 GBP2023-12-31
154,381 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
7,395 GBP2023-12-31
12,303 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
14,699 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,251,899 GBP2023-01-01 ~ 2023-12-31