Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
14,556 GBP2022-12-31
Property, Plant & Equipment
56,626 GBP2023-12-31
67,545 GBP2022-12-31
Fixed Assets
56,626 GBP2023-12-31
82,101 GBP2022-12-31
Total Inventories
45,745 GBP2023-12-31
47,826 GBP2022-12-31
Debtors
8,244 GBP2023-12-31
7,373 GBP2022-12-31
Cash at bank and in hand
617,117 GBP2023-12-31
499,382 GBP2022-12-31
Current Assets
671,106 GBP2023-12-31
554,581 GBP2022-12-31
Creditors
Current
280,887 GBP2023-12-31
270,805 GBP2022-12-31
Net Current Assets/Liabilities
390,219 GBP2023-12-31
283,776 GBP2022-12-31
Total Assets Less Current Liabilities
446,845 GBP2023-12-31
365,877 GBP2022-12-31
Net Assets/Liabilities
442,679 GBP2023-12-31
361,587 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
442,579 GBP2023-12-31
361,487 GBP2022-12-31
Equity
442,679 GBP2023-12-31
361,587 GBP2022-12-31
Average Number of Employees
82023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
288,320 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
288,320 GBP2023-12-31
273,764 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
14,556 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
14,556 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,105 GBP2023-12-31
3,105 GBP2022-12-31
Furniture and fittings
12,766 GBP2023-12-31
12,766 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,258 GBP2023-12-31
2,108 GBP2022-12-31
Furniture and fittings
11,249 GBP2023-12-31
10,981 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
150 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
268 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
847 GBP2023-12-31
997 GBP2022-12-31
Furniture and fittings
1,517 GBP2023-12-31
1,785 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
56,649 GBP2023-12-31
76,644 GBP2022-12-31
Computers
4,230 GBP2023-12-31
4,230 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
121,750 GBP2023-12-31
141,745 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-19,995 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-19,995 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
40,808 GBP2023-12-31
51,074 GBP2022-12-31
Computers
3,845 GBP2023-12-31
3,716 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
65,124 GBP2023-12-31
74,200 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
5,281 GBP2023-01-01 ~ 2023-12-31
Computers
129 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,471 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-15,547 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-15,547 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
15,841 GBP2023-12-31
25,570 GBP2022-12-31
Computers
385 GBP2023-12-31
514 GBP2022-12-31
Other Debtors
Current
650 GBP2023-12-31
Prepayments/Accrued Income
Current
7,594 GBP2023-12-31
7,373 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
8,244 GBP2023-12-31
7,373 GBP2022-12-31
Trade Creditors/Trade Payables
Current
108,276 GBP2023-12-31
91,918 GBP2022-12-31
Corporation Tax Payable
Current
36,537 GBP2023-12-31
30,801 GBP2022-12-31
Other Taxation & Social Security Payable
Current
38,102 GBP2023-12-31
46,744 GBP2022-12-31
Other Creditors
Current
1,176 GBP2023-12-31
39,345 GBP2022-12-31
Accrued Liabilities
Current
89,110 GBP2023-12-31
58,103 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,166 GBP2023-12-31
4,290 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2023-12-31
Class 2 ordinary share
50 shares2023-12-31