Cost of Sales
-19,957,768 GBP2023-07-01 ~ 2024-06-30
-19,674,260 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-7,730,998 GBP2023-07-01 ~ 2024-06-30
-6,593,742 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
323,996 GBP2023-07-01 ~ 2024-06-30
1,132,007 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Other
127,633 GBP2024-06-30
93,219 GBP2023-06-30
Property, Plant & Equipment
172,262 GBP2024-06-30
207,544 GBP2023-06-30
Fixed Assets
299,895 GBP2024-06-30
300,763 GBP2023-06-30
Debtors
5,004,796 GBP2024-06-30
5,275,940 GBP2023-06-30
Cash at bank and in hand
463,003 GBP2024-06-30
599,277 GBP2023-06-30
Current Assets
5,467,799 GBP2024-06-30
5,875,217 GBP2023-06-30
Net Current Assets/Liabilities
110,595 GBP2024-06-30
426,337 GBP2023-06-30
Total Assets Less Current Liabilities
410,490 GBP2024-06-30
727,100 GBP2023-06-30
Creditors
Non-current
-31,789 GBP2024-06-30
-40,895 GBP2023-06-30
Net Assets/Liabilities
378,701 GBP2024-06-30
686,205 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2022-06-30
Capital redemption reserve
10 GBP2024-06-30
10 GBP2023-06-30
10 GBP2022-06-30
Retained earnings (accumulated losses)
378,591 GBP2024-06-30
686,095 GBP2023-06-30
612,330 GBP2022-06-30
Equity
378,701 GBP2024-06-30
686,205 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
323,996 GBP2023-07-01 ~ 2024-06-30
1,132,007 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,058,242 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-631,500 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
27,500 GBP2023-07-01 ~ 2024-06-30
26,000 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
392023-07-01 ~ 2024-06-30
342022-07-01 ~ 2023-06-30
Wages/Salaries
4,200,761 GBP2023-07-01 ~ 2024-06-30
3,856,083 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
94,565 GBP2023-07-01 ~ 2024-06-30
81,904 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
4,822,078 GBP2023-07-01 ~ 2024-06-30
4,419,550 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
73,530 GBP2023-07-01 ~ 2024-06-30
16,525 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
89,460 GBP2023-07-01 ~ 2024-06-30
81,235 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
552,762 GBP2023-07-01 ~ 2024-06-30
1,432,213 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
284,386 GBP2024-06-30
263,890 GBP2023-06-30
Motor vehicles
69,419 GBP2024-06-30
69,419 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
353,805 GBP2024-06-30
333,309 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-16,785 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-16,785 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
135,263 GBP2024-06-30
96,840 GBP2023-06-30
Motor vehicles
46,280 GBP2024-06-30
28,925 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
181,543 GBP2024-06-30
125,765 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
54,928 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
17,355 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
72,283 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-16,505 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,505 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Furniture and fittings
149,123 GBP2024-06-30
167,050 GBP2023-06-30
Motor vehicles
23,139 GBP2024-06-30
40,494 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
4,000,001 GBP2024-06-30
3,814,348 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
27,050 GBP2024-06-30
17,639 GBP2023-06-30
Other Debtors
Current
819 GBP2024-06-30
111 GBP2023-06-30
Prepayments/Accrued Income
Current
976,926 GBP2024-06-30
1,443,842 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
5,004,796 GBP2024-06-30
Current, Amounts falling due within one year
5,275,940 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
9,106 GBP2024-06-30
9,106 GBP2023-06-30
Trade Creditors/Trade Payables
Current
2,004,837 GBP2024-06-30
1,869,970 GBP2023-06-30
Corporation Tax Payable
Current
181,484 GBP2024-06-30
300,206 GBP2023-06-30
Other Taxation & Social Security Payable
Current
367,504 GBP2024-06-30
269,317 GBP2023-06-30
Other Creditors
Current
1,923,444 GBP2024-06-30
1,906,688 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
870,829 GBP2024-06-30
1,093,593 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
31,789 GBP2024-06-30
40,895 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
9,106 GBP2024-06-30
9,106 GBP2023-06-30
Minimum gross finance lease payments owing
40,895 GBP2024-06-30
50,001 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
92,155 GBP2024-06-30
93,177 GBP2023-06-30
Between two and five year
70,923 GBP2024-06-30
163,078 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
256,255 GBP2023-06-30