Administrative Expenses
-9,685,969 GBP2024-07-01 ~ 2025-06-30
-7,730,998 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
3,735 GBP2024-07-01 ~ 2025-06-30
7,415 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,722,372 GBP2024-07-01 ~ 2025-06-30
552,762 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,258,473 GBP2024-07-01 ~ 2025-06-30
323,996 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Other
129,331 GBP2025-06-30
127,633 GBP2024-06-30
Property, Plant & Equipment
114,160 GBP2025-06-30
172,262 GBP2024-06-30
Fixed Assets
243,491 GBP2025-06-30
299,895 GBP2024-06-30
Debtors
9,130,525 GBP2025-06-30
5,004,796 GBP2024-06-30
Cash at bank and in hand
311,381 GBP2025-06-30
463,003 GBP2024-06-30
Current Assets
9,441,906 GBP2025-06-30
5,467,799 GBP2024-06-30
Net Current Assets/Liabilities
903,283 GBP2025-06-30
110,595 GBP2024-06-30
Total Assets Less Current Liabilities
1,146,774 GBP2025-06-30
410,490 GBP2024-06-30
Creditors
Non-current
0 GBP2025-06-30
-31,789 GBP2024-06-30
Net Assets/Liabilities
1,146,774 GBP2025-06-30
378,701 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
100 GBP2023-06-30
Capital redemption reserve
10 GBP2025-06-30
10 GBP2024-06-30
10 GBP2023-06-30
Retained earnings (accumulated losses)
1,146,664 GBP2025-06-30
378,591 GBP2024-06-30
686,095 GBP2023-06-30
Equity
1,146,774 GBP2025-06-30
378,701 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,258,473 GBP2024-07-01 ~ 2025-06-30
323,996 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-631,500 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-490,400 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
34,225 GBP2024-07-01 ~ 2025-06-30
27,500 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
462024-07-01 ~ 2025-06-30
392023-07-01 ~ 2024-06-30
Wages/Salaries
6,124,552 GBP2024-07-01 ~ 2025-06-30
4,200,761 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
81,705 GBP2024-07-01 ~ 2025-06-30
94,565 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
7,005,710 GBP2024-07-01 ~ 2025-06-30
4,822,078 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
604,675 GBP2024-07-01 ~ 2025-06-30
73,530 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
227,253 GBP2025-06-30
284,386 GBP2024-06-30
Motor vehicles
69,419 GBP2025-06-30
69,419 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
296,672 GBP2025-06-30
353,805 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-78,124 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-78,124 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
118,880 GBP2025-06-30
135,263 GBP2024-06-30
Motor vehicles
63,632 GBP2025-06-30
46,280 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
182,512 GBP2025-06-30
181,543 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
55,381 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
17,352 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
72,733 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-71,764 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-71,764 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Furniture and fittings
108,373 GBP2025-06-30
149,123 GBP2024-06-30
Motor vehicles
5,787 GBP2025-06-30
23,139 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
8,780,812 GBP2025-06-30
4,000,001 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
0 GBP2025-06-30
27,050 GBP2024-06-30
Other Debtors
Current
46,046 GBP2025-06-30
819 GBP2024-06-30
Prepayments/Accrued Income
Current
303,667 GBP2025-06-30
976,926 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
9,130,525 GBP2025-06-30
5,004,796 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
31,789 GBP2025-06-30
9,106 GBP2024-06-30
Trade Creditors/Trade Payables
Current
2,759,298 GBP2025-06-30
2,004,837 GBP2024-06-30
Amounts owed to group undertakings
Current
167,386 GBP2025-06-30
0 GBP2024-06-30
Corporation Tax Payable
Current
263,899 GBP2025-06-30
181,484 GBP2024-06-30
Other Taxation & Social Security Payable
Current
862,069 GBP2025-06-30
367,504 GBP2024-06-30
Other Creditors
Current
3,275,778 GBP2025-06-30
1,923,444 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
1,178,404 GBP2025-06-30
870,829 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2025-06-30
31,789 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
31,789 GBP2025-06-30
9,106 GBP2024-06-30
Minimum gross finance lease payments owing
31,789 GBP2025-06-30
40,895 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
70,923 GBP2025-06-30
92,155 GBP2024-06-30
Between two and five year
0 GBP2025-06-30
70,923 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
163,078 GBP2024-06-30