Cost of Sales
-19,674,260 GBP2022-07-01 ~ 2023-06-30
-18,398,951 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-6,593,742 GBP2022-07-01 ~ 2023-06-30
-4,740,222 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
1,132,007 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Other
93,219 GBP2023-06-30
90,421 GBP2022-06-30
Property, Plant & Equipment
207,544 GBP2023-06-30
96,525 GBP2022-06-30
Fixed Assets
300,763 GBP2023-06-30
186,946 GBP2022-06-30
Debtors
5,275,940 GBP2023-06-30
3,475,372 GBP2022-06-30
Cash at bank and in hand
599,277 GBP2023-06-30
582,965 GBP2022-06-30
Current Assets
5,875,217 GBP2023-06-30
4,058,337 GBP2022-06-30
Net Current Assets/Liabilities
426,337 GBP2023-06-30
781,395 GBP2022-06-30
Total Assets Less Current Liabilities
727,100 GBP2023-06-30
968,341 GBP2022-06-30
Net Assets/Liabilities
686,205 GBP2023-06-30
612,440 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
100 GBP2021-06-30
Capital redemption reserve
10 GBP2023-06-30
10 GBP2022-06-30
10 GBP2021-06-30
Retained earnings (accumulated losses)
686,095 GBP2023-06-30
612,330 GBP2022-06-30
941,105 GBP2021-06-30
Equity
686,205 GBP2023-06-30
612,440 GBP2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-647,500 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-1,058,242 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
26,000 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
342022-07-01 ~ 2023-06-30
312021-07-01 ~ 2022-06-30
Wages/Salaries
3,856,083 GBP2022-07-01 ~ 2023-06-30
2,593,554 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
81,904 GBP2022-07-01 ~ 2023-06-30
65,497 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
4,419,550 GBP2022-07-01 ~ 2023-06-30
2,979,960 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
16,525 GBP2022-07-01 ~ 2023-06-30
9,000 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
1,432,213 GBP2022-07-01 ~ 2023-06-30
388,745 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
263,890 GBP2023-06-30
105,346 GBP2022-06-30
Motor vehicles
69,419 GBP2023-06-30
69,419 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
333,309 GBP2023-06-30
174,765 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-6,293 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-6,293 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
96,840 GBP2023-06-30
66,670 GBP2022-06-30
Motor vehicles
28,925 GBP2023-06-30
11,570 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
125,765 GBP2023-06-30
78,240 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
34,393 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
17,355 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
51,748 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-4,223 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,223 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Furniture and fittings
167,050 GBP2023-06-30
38,676 GBP2022-06-30
Motor vehicles
40,494 GBP2023-06-30
57,849 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
3,814,348 GBP2023-06-30
2,221,832 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
17,639 GBP2023-06-30
9,100 GBP2022-06-30
Other Debtors
Current
111 GBP2023-06-30
123,501 GBP2022-06-30
Prepayments/Accrued Income
Current
1,443,842 GBP2023-06-30
1,120,939 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
5,275,940 GBP2023-06-30
3,475,372 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
0 GBP2023-06-30
96,600 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
9,106 GBP2023-06-30
9,106 GBP2022-06-30
Trade Creditors/Trade Payables
Current
1,869,970 GBP2023-06-30
1,636,437 GBP2022-06-30
Corporation Tax Payable
Current
300,206 GBP2023-06-30
70,020 GBP2022-06-30
Other Taxation & Social Security Payable
Current
269,317 GBP2023-06-30
118,410 GBP2022-06-30
Other Creditors
Current
1,906,688 GBP2023-06-30
776,829 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
1,093,593 GBP2023-06-30
569,540 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2023-06-30
305,900 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
40,895 GBP2023-06-30
50,001 GBP2022-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
9,106 GBP2023-06-30
9,106 GBP2022-06-30
Minimum gross finance lease payments owing
50,001 GBP2023-06-30
59,107 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
93,177 GBP2023-06-30
112,138 GBP2022-06-30
Between two and five year
163,078 GBP2023-06-30
253 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
112,391 GBP2022-06-30