Average Number of Employees
542021-07-01 ~ 2022-06-30
442020-07-01 ~ 2021-06-30
Turnover/Revenue
12,511,307 GBP2021-07-01 ~ 2022-06-30
8,201,304 GBP2020-07-01 ~ 2021-06-30
Cost of Sales
-1,952,530 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
10,558,777 GBP2021-07-01 ~ 2022-06-30
8,201,304 GBP2020-07-01 ~ 2021-06-30
Administrative Expenses
-9,256,123 GBP2021-07-01 ~ 2022-06-30
-7,202,446 GBP2020-07-01 ~ 2021-06-30
Operating Profit/Loss
1,302,654 GBP2021-07-01 ~ 2022-06-30
1,693,614 GBP2020-07-01 ~ 2021-06-30
Other Interest Receivable/Similar Income (Finance Income)
406 GBP2020-07-01 ~ 2021-06-30
Profit/Loss on Ordinary Activities Before Tax
1,302,654 GBP2021-07-01 ~ 2022-06-30
1,694,020 GBP2020-07-01 ~ 2021-06-30
Profit/Loss
1,314,985 GBP2021-07-01 ~ 2022-06-30
1,352,055 GBP2020-07-01 ~ 2021-06-30
Comprehensive Income/Expense
1,314,985 GBP2021-07-01 ~ 2022-06-30
1,352,055 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
314,270 GBP2022-06-30
402,229 GBP2021-06-30
Fixed Assets - Investments
144,433 GBP2022-06-30
144,348 GBP2021-06-30
Fixed Assets
458,703 GBP2022-06-30
546,577 GBP2021-06-30
Debtors
Current
8,312,435 GBP2022-06-30
5,899,749 GBP2021-06-30
Cash at bank and in hand
1,815,640 GBP2022-06-30
1,312,305 GBP2021-06-30
Current Assets
10,128,075 GBP2022-06-30
7,212,054 GBP2021-06-30
Creditors
Current, Amounts falling due within one year
-6,538,077 GBP2022-06-30
-5,018,728 GBP2021-06-30
Net Current Assets/Liabilities
3,589,998 GBP2022-06-30
2,193,326 GBP2021-06-30
Total Assets Less Current Liabilities
4,048,701 GBP2022-06-30
2,739,903 GBP2021-06-30
Net Assets/Liabilities
3,991,596 GBP2022-06-30
2,676,611 GBP2021-06-30
Equity
Called up share capital
11,384 GBP2022-06-30
11,384 GBP2021-06-30
11,384 GBP2020-07-01
Share premium
316,177 GBP2022-06-30
316,177 GBP2021-06-30
316,177 GBP2020-07-01
Retained earnings (accumulated losses)
3,664,035 GBP2022-06-30
2,349,050 GBP2021-06-30
996,995 GBP2020-07-01
Equity
3,991,596 GBP2022-06-30
2,676,611 GBP2021-06-30
1,324,556 GBP2020-07-01
Profit/Loss
Retained earnings (accumulated losses)
1,314,985 GBP2021-07-01 ~ 2022-06-30
1,352,055 GBP2020-07-01 ~ 2021-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,314,985 GBP2021-07-01 ~ 2022-06-30
1,352,055 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202021-07-01 ~ 2022-06-30
Computers
252021-07-01 ~ 2022-06-30
Wages/Salaries
6,613,526 GBP2021-07-01 ~ 2022-06-30
5,746,555 GBP2020-07-01 ~ 2021-06-30
Social Security Costs
966,762 GBP2021-07-01 ~ 2022-06-30
592,408 GBP2020-07-01 ~ 2021-06-30
Staff Costs/Employee Benefits Expense
7,632,115 GBP2021-07-01 ~ 2022-06-30
6,380,669 GBP2020-07-01 ~ 2021-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,188 GBP2021-07-01 ~ 2022-06-30
-1,403 GBP2020-07-01 ~ 2021-06-30
Tax Expense/Credit at Applicable Tax Rate
247,504 GBP2021-07-01 ~ 2022-06-30
321,864 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
182,040 GBP2022-06-30
179,489 GBP2021-06-30
Computers
222,626 GBP2022-06-30
170,415 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
754,483 GBP2022-06-30
699,721 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
67,836 GBP2021-06-30
Computers
91,623 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
297,492 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
37,386 GBP2021-07-01 ~ 2022-06-30
Computers, Owned/Freehold
42,018 GBP2021-07-01 ~ 2022-06-30
Owned/Freehold
142,721 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
105,222 GBP2022-06-30
Computers
133,641 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
440,213 GBP2022-06-30
Property, Plant & Equipment
Furniture and fittings
76,818 GBP2022-06-30
111,653 GBP2021-06-30
Computers
88,985 GBP2022-06-30
78,792 GBP2021-06-30
Trade Debtors/Trade Receivables
Current
1,964,603 GBP2022-06-30
1,748,251 GBP2021-06-30
Amounts Owed by Group Undertakings
Current
3,629,813 GBP2022-06-30
1,883,545 GBP2021-06-30
Other Debtors
Current
525,898 GBP2022-06-30
601,756 GBP2021-06-30
Prepayments/Accrued Income
Current
2,030,355 GBP2022-06-30
1,666,197 GBP2021-06-30
Amount of corporation tax that is recoverable
Current
161,766 GBP2022-06-30
Trade Creditors/Trade Payables
Current
297,981 GBP2022-06-30
473,367 GBP2021-06-30
Amounts owed to group undertakings
Current
2,787,296 GBP2022-06-30
761,171 GBP2021-06-30
Corporation Tax Payable
Current
318,115 GBP2021-06-30
Taxation/Social Security Payable
Current
917,851 GBP2022-06-30
606,668 GBP2021-06-30
Other Creditors
Current
371,592 GBP2022-06-30
94,738 GBP2021-06-30
Accrued Liabilities/Deferred Income
Current
2,163,357 GBP2022-06-30
2,764,669 GBP2021-06-30
Creditors
Current
6,538,077 GBP2022-06-30
5,018,728 GBP2021-06-30
Net Deferred Tax Liability/Asset
-57,105 GBP2022-06-30
-63,292 GBP2021-06-30
-39,469 GBP2020-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
6,187 GBP2021-07-01 ~ 2022-06-30
-23,823 GBP2020-07-01 ~ 2021-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-56,023 GBP2022-06-30
-65,735 GBP2021-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,078,447 shares2022-06-30
1,078,447 shares2021-06-30
Par Value of Share
Class 1 ordinary share
0.012021-07-01 ~ 2022-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
60,000 shares2022-06-30
60,000 shares2021-06-30
Par Value of Share
Class 2 ordinary share
0.012021-07-01 ~ 2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
342,933 GBP2022-06-30
343,611 GBP2021-06-30
Between one and five year
475,184 GBP2022-06-30
811,692 GBP2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
818,117 GBP2022-06-30
1,155,303 GBP2021-06-30