Turnover/Revenue
69,458,416 GBP2021-10-01 ~ 2022-09-30
53,832,595 GBP2020-10-01 ~ 2021-09-30
Cost of Sales
-63,747,040 GBP2021-10-01 ~ 2022-09-30
-50,648,909 GBP2020-10-01 ~ 2021-09-30
Gross Profit/Loss
5,711,376 GBP2021-10-01 ~ 2022-09-30
3,183,686 GBP2020-10-01 ~ 2021-09-30
Administrative Expenses
-4,062,045 GBP2021-10-01 ~ 2022-09-30
-3,927,193 GBP2020-10-01 ~ 2021-09-30
Operating Profit/Loss
1,666,706 GBP2021-10-01 ~ 2022-09-30
-674,928 GBP2020-10-01 ~ 2021-09-30
Other Interest Receivable/Similar Income (Finance Income)
55,448 GBP2021-10-01 ~ 2022-09-30
1,524 GBP2020-10-01 ~ 2021-09-30
Profit/Loss on Ordinary Activities Before Tax
1,598,869 GBP2021-10-01 ~ 2022-09-30
-722,639 GBP2020-10-01 ~ 2021-09-30
Profit/Loss
1,611,093 GBP2021-10-01 ~ 2022-09-30
-632,964 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment
1,068,850 GBP2022-09-30
1,186,130 GBP2021-09-30
Debtors
22,510,713 GBP2022-09-30
14,644,578 GBP2021-09-30
Cash at bank and in hand
2,658,794 GBP2022-09-30
486 GBP2021-09-30
Current Assets
25,169,507 GBP2022-09-30
14,645,064 GBP2021-09-30
Net Current Assets/Liabilities
8,103,726 GBP2022-09-30
2,249,366 GBP2021-09-30
Total Assets Less Current Liabilities
9,172,576 GBP2022-09-30
3,435,496 GBP2021-09-30
Creditors
Non-current, Amounts falling due after one year
-6,637,575 GBP2022-09-30
-2,478,480 GBP2021-09-30
Net Assets/Liabilities
2,322,943 GBP2022-09-30
711,850 GBP2021-09-30
Equity
Called up share capital
3 GBP2022-09-30
3 GBP2021-09-30
3 GBP2020-09-30
Capital redemption reserve
1 GBP2022-09-30
1 GBP2021-09-30
1 GBP2020-09-30
Retained earnings (accumulated losses)
2,322,939 GBP2022-09-30
711,846 GBP2021-09-30
1,794,810 GBP2020-09-30
Equity
2,322,943 GBP2022-09-30
711,850 GBP2021-09-30
1,794,814 GBP2020-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,611,093 GBP2021-10-01 ~ 2022-09-30
-632,964 GBP2020-10-01 ~ 2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-450,000 GBP2020-10-01 ~ 2021-09-30
Dividends Paid
-450,000 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Depreciation Expense
315,100 GBP2021-10-01 ~ 2022-09-30
312,124 GBP2020-10-01 ~ 2021-09-30
Wages/Salaries
7,404,524 GBP2021-10-01 ~ 2022-09-30
7,646,160 GBP2020-10-01 ~ 2021-09-30
Social Security Costs
785,355 GBP2021-10-01 ~ 2022-09-30
754,796 GBP2020-10-01 ~ 2021-09-30
Staff Costs/Employee Benefits Expense
8,356,625 GBP2021-10-01 ~ 2022-09-30
8,623,429 GBP2020-10-01 ~ 2021-09-30
Average number of employees in administration and support functions
782021-10-01 ~ 2022-09-30
772020-10-01 ~ 2021-09-30
Average Number of Employees
2022021-10-01 ~ 2022-09-30
2112020-10-01 ~ 2021-09-30
Director Remuneration
499,703 GBP2021-10-01 ~ 2022-09-30
374,662 GBP2020-10-01 ~ 2021-09-30
Audit Fees/Expenses
22,400 GBP2021-10-01 ~ 2022-09-30
21,320 GBP2020-10-01 ~ 2021-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-21,793 GBP2021-10-01 ~ 2022-09-30
37,470 GBP2020-10-01 ~ 2021-09-30
Tax Expense/Credit at Applicable Tax Rate
303,785 GBP2021-10-01 ~ 2022-09-30
-137,301 GBP2020-10-01 ~ 2021-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
213,328 GBP2022-09-30
279,427 GBP2021-09-30
Deferred Tax Liabilities
212,058 GBP2022-09-30
245,166 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
164,950 GBP2022-09-30
164,950 GBP2021-09-30
Motor vehicles
2,018,559 GBP2022-09-30
1,858,545 GBP2021-09-30
Other
175,014 GBP2022-09-30
175,014 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
2,358,523 GBP2022-09-30
2,198,509 GBP2021-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-51,822 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Disposals
-51,822 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
122,687 GBP2022-09-30
81,974 GBP2021-09-30
Motor vehicles
1,084,334 GBP2022-09-30
851,915 GBP2021-09-30
Other
82,652 GBP2022-09-30
78,490 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,289,673 GBP2022-09-30
1,012,379 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
40,713 GBP2021-10-01 ~ 2022-09-30
Motor vehicles
270,225 GBP2021-10-01 ~ 2022-09-30
Other
4,162 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
315,100 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-37,806 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-37,806 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
42,263 GBP2022-09-30
82,976 GBP2021-09-30
Motor vehicles
934,225 GBP2022-09-30
1,006,630 GBP2021-09-30
Other
92,362 GBP2022-09-30
96,524 GBP2021-09-30
Trade Debtors/Trade Receivables
10,289,549 GBP2022-09-30
8,747,627 GBP2021-09-30
Amounts Owed By Related Parties
13,517 GBP2022-09-30
21,496 GBP2021-09-30
Other Debtors
743 GBP2022-09-30
11,676 GBP2021-09-30
Prepayments
6,052 GBP2022-09-30
181,263 GBP2021-09-30
Debtors
Current
22,510,713 GBP2022-09-30
14,644,578 GBP2021-09-30
Total Borrowings
Current, Amounts falling due within one year
955,269 GBP2022-09-30
1,348,106 GBP2021-09-30
Trade Creditors/Trade Payables
8,106,606 GBP2022-09-30
5,931,101 GBP2021-09-30
Amounts Owed to Related Parties
1,430,044 GBP2022-09-30
67,048 GBP2021-09-30
Taxation/Social Security Payable
1,009,884 GBP2022-09-30
2,271,383 GBP2021-09-30
Other Creditors
199,665 GBP2022-09-30
150,235 GBP2021-09-30
Total Borrowings
Non-current, Amounts falling due after one year
6,637,575 GBP2022-09-30
2,478,480 GBP2021-09-30
Bank Borrowings
Current
699,996 GBP2022-09-30
699,994 GBP2021-09-30
Bank Overdrafts
Current
398,156 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Current
255,273 GBP2022-09-30
248,439 GBP2021-09-30
Other Remaining Borrowings
Current
1,517 GBP2021-09-30
Total Borrowings
Current
955,269 GBP2022-09-30
1,348,106 GBP2021-09-30
Bank Borrowings
Non-current
1,108,337 GBP2022-09-30
1,808,339 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Non-current
529,238 GBP2022-09-30
670,141 GBP2021-09-30
Other Remaining Borrowings
Non-current
5,000,000 GBP2022-09-30
Total Borrowings
Non-current
6,637,575 GBP2022-09-30
2,478,480 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
255,273 GBP2022-09-30
248,439 GBP2021-09-30
Minimum gross finance lease payments owing
784,511 GBP2022-09-30
918,580 GBP2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,538 GBP2022-09-30
11,498 GBP2021-09-30
Between two and five year
58,191 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
82,729 GBP2022-09-30
11,498 GBP2021-09-30
Par Value of Share
Class 2 ordinary share
0.012021-10-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
210 shares2022-09-30
210 shares2021-09-30
Par Value of Share
Class 3 ordinary share
0.012021-10-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
90 shares2022-09-30
90 shares2021-09-30
Number of Shares Issued (Fully Paid)
300 shares2022-09-30
300 shares2021-09-30