28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Intangible Assets
6,708,136 GBP2023-12-31
5,887,303 GBP2022-12-31
Property, Plant & Equipment
418,717 GBP2023-12-31
468,945 GBP2022-12-31
Fixed Assets - Investments
274,934 GBP2023-12-31
274,934 GBP2022-12-31
Fixed Assets
7,401,787 GBP2023-12-31
6,631,182 GBP2022-12-31
Debtors
867,738 GBP2023-12-31
1,191,616 GBP2022-12-31
Cash at bank and in hand
1,203,250 GBP2023-12-31
1,445,009 GBP2022-12-31
Current Assets
3,181,738 GBP2023-12-31
3,562,383 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-622,037 GBP2023-12-31
-720,170 GBP2022-12-31
Net Current Assets/Liabilities
2,559,701 GBP2023-12-31
2,842,213 GBP2022-12-31
Total Assets Less Current Liabilities
9,961,488 GBP2023-12-31
9,473,395 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-7,260,393 GBP2023-12-31
-7,178,107 GBP2022-12-31
Net Assets/Liabilities
2,622,262 GBP2023-12-31
2,217,378 GBP2022-12-31
Equity
Called up share capital
425 GBP2023-12-31
425 GBP2022-12-31
425 GBP2021-12-31
Share premium
8,476 GBP2023-12-31
8,476 GBP2022-12-31
8,476 GBP2021-12-31
Retained earnings (accumulated losses)
2,613,361 GBP2023-12-31
2,208,477 GBP2022-12-31
1,835,733 GBP2021-12-31
Equity
2,622,262 GBP2023-12-31
2,217,378 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
404,884 GBP2023-01-01 ~ 2023-12-31
372,744 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
404,884 GBP2023-01-01 ~ 2023-12-31
372,744 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
212023-01-01 ~ 2023-12-31
212022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
463,139 GBP2023-12-31
371,220 GBP2022-12-31
Intangible Assets - Gross Cost
8,868,418 GBP2023-12-31
7,608,193 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
169,051 GBP2023-12-31
142,732 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,160,282 GBP2023-12-31
1,720,890 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
26,319 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
439,392 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
294,088 GBP2023-12-31
228,488 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
366,072 GBP2023-12-31
330,610 GBP2022-12-31
Furniture and fittings
17,022 GBP2023-12-31
14,954 GBP2022-12-31
Computers
67,962 GBP2023-12-31
62,014 GBP2022-12-31
Motor vehicles
172,823 GBP2023-12-31
210,323 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
623,879 GBP2023-12-31
617,901 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-37,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-37,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
82,520 GBP2023-12-31
47,198 GBP2022-12-31
Furniture and fittings
8,932 GBP2023-12-31
7,489 GBP2022-12-31
Computers
48,431 GBP2023-12-31
39,218 GBP2022-12-31
Motor vehicles
65,279 GBP2023-12-31
55,051 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
205,162 GBP2023-12-31
148,956 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
35,322 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,443 GBP2023-01-01 ~ 2023-12-31
Computers
9,213 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
36,628 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
82,606 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-26,400 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-26,400 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
283,552 GBP2023-12-31
283,412 GBP2022-12-31
Furniture and fittings
8,090 GBP2023-12-31
7,465 GBP2022-12-31
Computers
19,531 GBP2023-12-31
22,796 GBP2022-12-31
Motor vehicles
107,544 GBP2023-12-31
155,272 GBP2022-12-31
Investments in group undertakings and participating interests
274,934 GBP2023-12-31
274,934 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
455,249 GBP2023-12-31
542,244 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
212,656 GBP2023-12-31
346,937 GBP2022-12-31
Other Debtors
Current
100,942 GBP2023-12-31
8,092 GBP2022-12-31
Prepayments/Accrued Income
Current
98,891 GBP2023-12-31
294,343 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
867,738 GBP2023-12-31
1,191,616 GBP2022-12-31
Trade Creditors/Trade Payables
Current
61,804 GBP2023-12-31
98,037 GBP2022-12-31
Other Taxation & Social Security Payable
Current
84,514 GBP2023-12-31
82,861 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
68,894 GBP2023-12-31
141,972 GBP2022-12-31
Creditors
Current
622,037 GBP2023-12-31
720,170 GBP2022-12-31