Cost of Sales
-1,434,803 GBP2024-01-01 ~ 2024-12-31
-1,535,335 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-146,460 GBP2024-01-01 ~ 2024-12-31
-149,347 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
415,548 GBP2024-01-01 ~ 2024-12-31
439,673 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
881,568 GBP2024-01-01 ~ 2024-12-31
539,055 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
611,462 GBP2024-01-01 ~ 2024-12-31
371,832 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
680,854 GBP2024-01-01 ~ 2024-12-31
385,381 GBP2023-01-01 ~ 2023-12-31
Debtors
Current, Amounts falling due within one year
835,233 GBP2024-12-31
Amounts falling due within one year, Current
1,504,251 GBP2023-12-31
Cash at bank and in hand
2,201,026 GBP2024-12-31
1,308,735 GBP2023-12-31
Current Assets
7,949,951 GBP2024-12-31
8,272,554 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,555,704 GBP2024-12-31
Net Current Assets/Liabilities
6,394,247 GBP2024-12-31
6,851,820 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-4,553,054 GBP2024-12-31
Net Assets/Liabilities
1,126,618 GBP2024-12-31
684,158 GBP2023-12-31
Equity
Called up share capital
1,150 GBP2024-12-31
1,150 GBP2023-12-31
1,150 GBP2022-12-31
Share premium
113,850 GBP2024-12-31
113,850 GBP2023-12-31
113,850 GBP2022-12-31
Retained earnings (accumulated losses)
1,076,433 GBP2024-12-31
703,365 GBP2023-12-31
485,292 GBP2022-12-31
Equity
1,126,618 GBP2024-12-31
684,158 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
611,462 GBP2024-01-01 ~ 2024-12-31
371,832 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-153,759 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-238,394 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
14,184 GBP2024-01-01 ~ 2024-12-31
14,521 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-63,453 GBP2024-01-01 ~ 2024-12-31
-57,110 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
Current
0 GBP2024-12-31
405,731 GBP2023-12-31
Other Debtors
Current
223,143 GBP2024-12-31
437,046 GBP2023-12-31
Prepayments/Accrued Income
Current
5,117 GBP2024-12-31
70,662 GBP2023-12-31
Debtors
5,748,925 GBP2024-12-31
6,963,819 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
767,229 GBP2024-12-31
614,554 GBP2023-12-31
Trade Creditors/Trade Payables
Current
205,942 GBP2024-12-31
190,922 GBP2023-12-31
Amounts owed to group undertakings
Current
375,380 GBP2024-12-31
344,560 GBP2023-12-31
Other Taxation & Social Security Payable
Current
118,877 GBP2024-12-31
185,737 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
88,276 GBP2024-12-31
84,961 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
3,358,787 GBP2024-12-31
4,125,975 GBP2023-12-31
Other Remaining Borrowings
Non-current
1,107,847 GBP2024-12-31
1,107,847 GBP2023-12-31
Bank Borrowings
4,126,016 GBP2024-12-31
4,740,529 GBP2023-12-31
Total Borrowings
5,233,863 GBP2024-12-31
5,848,376 GBP2023-12-31
Average Number of Employees
02024-01-01 ~ 2024-12-31