Intangible Assets
33,619 GBP2025-06-30
19,113 GBP2024-03-31
Property, Plant & Equipment
928,693 GBP2025-06-30
716,748 GBP2024-03-31
Fixed Assets - Investments
2,974,471 GBP2025-06-30
655,112 GBP2024-03-31
Fixed Assets
3,936,783 GBP2025-06-30
1,390,973 GBP2024-03-31
Debtors
2,220,317 GBP2025-06-30
1,327,420 GBP2024-03-31
Cash at bank and in hand
8,118,247 GBP2025-06-30
8,443,096 GBP2024-03-31
Current Assets
10,338,564 GBP2025-06-30
9,770,516 GBP2024-03-31
Net Current Assets/Liabilities
6,919,653 GBP2025-06-30
7,356,450 GBP2024-03-31
Total Assets Less Current Liabilities
10,856,436 GBP2025-06-30
8,747,423 GBP2024-03-31
Net Assets/Liabilities
10,371,957 GBP2025-06-30
8,498,622 GBP2024-03-31
Equity
Called up share capital
231 GBP2025-06-30
231 GBP2024-03-31
Capital redemption reserve
77 GBP2025-06-30
77 GBP2024-03-31
Retained earnings (accumulated losses)
10,371,649 GBP2025-06-30
8,498,314 GBP2024-03-31
Profit/Loss
4,432,835 GBP2024-04-01 ~ 2025-06-30
3,568,950 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
5,907,573 GBP2024-04-01 ~ 2025-06-30
2,489,044 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
749,473 GBP2024-04-01 ~ 2025-06-30
291,163 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
69,043 GBP2024-04-01 ~ 2025-06-30
42,535 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
6,726,089 GBP2024-04-01 ~ 2025-06-30
2,822,742 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
192024-04-01 ~ 2025-06-30
152023-04-01 ~ 2024-03-31
Average Number of Employees
562024-04-01 ~ 2025-06-30
532023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Other
44,997 GBP2025-06-30
22,031 GBP2024-03-31
Intangible Assets
Other
33,619 GBP2025-06-30
19,113 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,396,674 GBP2025-06-30
1,735,615 GBP2024-03-31
Motor vehicles
36,208 GBP2025-06-30
36,208 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,466,795 GBP2025-06-30
1,805,736 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,507,974 GBP2025-06-30
1,070,256 GBP2024-03-31
Motor vehicles
19,954 GBP2025-06-30
11,949 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,538,102 GBP2025-06-30
1,088,988 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
437,718 GBP2024-04-01 ~ 2025-06-30
Motor vehicles
8,005 GBP2024-04-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
449,114 GBP2024-04-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
888,700 GBP2025-06-30
665,359 GBP2024-03-31
Motor vehicles
16,254 GBP2025-06-30
24,259 GBP2024-03-31
Investments in Subsidiaries
Cost valuation
22,384 GBP2025-06-30
22,384 GBP2024-03-31
Investments in Subsidiaries
22,384 GBP2025-06-30
22,384 GBP2024-03-31
Amounts invested in assets
2,974,471 GBP2025-06-30
655,112 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
902,696 GBP2025-06-30
781,485 GBP2024-03-31
Trade Creditors/Trade Payables
Current
628,454 GBP2025-06-30
392,657 GBP2024-03-31
Corporation Tax Payable
Current
376,282 GBP2024-03-31
Other Taxation & Social Security Payable
Current
764,141 GBP2025-06-30
117,800 GBP2024-03-31
Amount of value-added tax that is payable
Current
154,292 GBP2025-06-30
148,639 GBP2024-03-31
Other Creditors
Current
10,672 GBP2025-06-30
9,288 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,852,444 GBP2025-06-30
1,360,402 GBP2024-03-31
Amounts owed to directors
Current
1,644 GBP2025-06-30
1,644 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
484,479 GBP2025-06-30
248,801 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
322,020 GBP2025-06-30
322,020 GBP2024-03-31
Between one and five year
1,288,080 GBP2025-06-30
1,288,080 GBP2024-03-31
More than five year
644,040 GBP2025-06-30
966,060 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,254,140 GBP2025-06-30
2,576,160 GBP2024-03-31