Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Intangible Assets
19,113 GBP2024-03-31
19,995 GBP2023-03-31
Property, Plant & Equipment
716,749 GBP2024-03-31
751,436 GBP2023-03-31
Fixed Assets - Investments
655,113 GBP2024-03-31
378,551 GBP2023-03-31
Fixed Assets
1,390,975 GBP2024-03-31
1,149,982 GBP2023-03-31
Debtors
1,327,420 GBP2024-03-31
996,128 GBP2023-03-31
Cash at bank and in hand
8,443,096 GBP2024-03-31
7,256,301 GBP2023-03-31
Current Assets
9,770,516 GBP2024-03-31
8,252,429 GBP2023-03-31
Net Current Assets/Liabilities
7,356,449 GBP2024-03-31
6,420,801 GBP2023-03-31
Total Assets Less Current Liabilities
8,747,424 GBP2024-03-31
7,570,783 GBP2023-03-31
Net Assets/Liabilities
8,498,623 GBP2024-03-31
7,429,672 GBP2023-03-31
Equity
Called up share capital
231 GBP2024-03-31
231 GBP2023-03-31
231 GBP2022-03-31
Capital redemption reserve
77 GBP2024-03-31
77 GBP2023-03-31
77 GBP2022-03-31
Retained earnings (accumulated losses)
8,498,315 GBP2024-03-31
7,429,364 GBP2023-03-31
5,094,758 GBP2022-03-31
Equity
8,498,623 GBP2024-03-31
7,429,672 GBP2023-03-31
5,095,066 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,500,000 GBP2023-04-01 ~ 2024-03-31
-1,600,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-2,500,000 GBP2023-04-01 ~ 2024-03-31
-1,600,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,568,951 GBP2023-04-01 ~ 2024-03-31
3,934,606 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
3,568,951 GBP2023-04-01 ~ 2024-03-31
3,934,606 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
562023-04-01 ~ 2024-03-31
462022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
22,031 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,918 GBP2024-03-31
2,036 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
882 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
19,113 GBP2024-03-31
19,995 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,735,615 GBP2024-03-31
2,513,706 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,805,736 GBP2024-03-31
2,547,619 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,130,107 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-1,130,107 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
33,913 GBP2024-03-31
Motor vehicles
36,208 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,070,256 GBP2024-03-31
1,792,792 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,088,987 GBP2024-03-31
1,796,183 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
3,391 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
354,067 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
11,949 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
369,407 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,076,603 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,076,603 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
6,782 GBP2024-03-31
Motor vehicles
11,949 GBP2024-03-31
Property, Plant & Equipment
Land and buildings, Short leasehold
27,131 GBP2024-03-31
30,522 GBP2023-03-31
Plant and equipment
665,359 GBP2024-03-31
720,914 GBP2023-03-31
Motor vehicles
24,259 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
22,384 GBP2024-03-31
21,857 GBP2023-03-31
Additions to investments
527 GBP2024-03-31
Investments in Group Undertakings
22,384 GBP2024-03-31
21,857 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
781,485 GBP2024-03-31
493,651 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
325,741 GBP2024-03-31
179,211 GBP2023-03-31
Other Debtors
Current
24,279 GBP2024-03-31
37,722 GBP2023-03-31
Prepayments
Current
181,121 GBP2024-03-31
215,257 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,327,420 GBP2024-03-31
996,128 GBP2023-03-31
Trade Creditors/Trade Payables
Current
392,658 GBP2024-03-31
435,433 GBP2023-03-31
Corporation Tax Payable
Current
376,282 GBP2024-03-31
278,763 GBP2023-03-31
Other Taxation & Social Security Payable
Current
117,800 GBP2024-03-31
Other Creditors
Current
7,354 GBP2024-03-31
39,248 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,225,673 GBP2024-03-31
826,791 GBP2023-03-31
Accrued Liabilities
Current
134,729 GBP2024-03-31
63,932 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
322,020 GBP2024-03-31
322,020 GBP2023-03-31
Between one and five year
1,288,080 GBP2024-03-31
1,288,080 GBP2023-03-31
More than five year
966,060 GBP2024-03-31
1,288,080 GBP2023-03-31
All periods
2,576,160 GBP2024-03-31
2,898,180 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
248,801 GBP2024-03-31
141,111 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
230,770 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
3,568,951 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
3,568,951 GBP2023-04-01 ~ 2024-03-31