Average Number of Employees
1762020-04-01 ~ 2021-03-31
1902019-04-01 ~ 2020-03-31
Turnover/Revenue
57,962,565 GBP2020-04-01 ~ 2021-03-31
55,486,677 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-40,161,680 GBP2020-04-01 ~ 2021-03-31
-39,528,010 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
17,800,885 GBP2020-04-01 ~ 2021-03-31
15,958,667 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-11,040,229 GBP2020-04-01 ~ 2021-03-31
-13,529,734 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
6,781,273 GBP2020-04-01 ~ 2021-03-31
2,449,609 GBP2019-04-01 ~ 2020-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,292 GBP2020-04-01 ~ 2021-03-31
2 GBP2019-04-01 ~ 2020-03-31
Interest Payable/Similar Charges (Finance Costs)
-8,159 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
7,816,509 GBP2020-04-01 ~ 2021-03-31
2,441,452 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
7,158,243 GBP2020-04-01 ~ 2021-03-31
2,102,518 GBP2019-04-01 ~ 2020-03-31
Fixed Assets - Investments
826 GBP2021-03-31
826 GBP2020-03-31
Fixed Assets
183,031 GBP2021-03-31
276,034 GBP2020-03-31
Debtors
Non-current
88,801 GBP2020-03-31
Current
15,370,642 GBP2021-03-31
18,958,848 GBP2020-03-31
Cash at bank and in hand
4,793,571 GBP2021-03-31
1,913,773 GBP2020-03-31
Current Assets
20,164,213 GBP2021-03-31
20,961,422 GBP2020-03-31
Creditors
Current, Amounts falling due within one year
-5,626,334 GBP2021-03-31
-14,038,801 GBP2020-03-31
Net Current Assets/Liabilities
14,537,879 GBP2021-03-31
6,922,621 GBP2020-03-31
Total Assets Less Current Liabilities
14,720,910 GBP2021-03-31
7,198,655 GBP2020-03-31
Creditors
Non-current, Amounts falling due after one year
-99,511 GBP2020-03-31
Net Assets/Liabilities
14,720,910 GBP2021-03-31
7,099,144 GBP2020-03-31
Equity
Called up share capital
8,525 GBP2021-03-31
8,525 GBP2020-03-31
8,405 GBP2019-04-01
Share premium
157,881 GBP2021-03-31
157,881 GBP2020-03-31
157,881 GBP2019-04-01
Capital redemption reserve
3,626,512 GBP2021-03-31
3,626,512 GBP2020-03-31
3,626,512 GBP2019-04-01
Retained earnings (accumulated losses)
10,927,992 GBP2021-03-31
3,306,226 GBP2020-03-31
912,185 GBP2019-04-01
Equity
14,720,910 GBP2021-03-31
7,099,144 GBP2020-03-31
4,704,983 GBP2019-04-01
Profit/Loss
Retained earnings (accumulated losses)
7,158,243 GBP2020-04-01 ~ 2021-03-31
2,102,518 GBP2019-04-01 ~ 2020-03-31
Issue of Equity Instruments
Called up share capital
120 GBP2019-04-01 ~ 2020-03-31
Issue of Equity Instruments
120 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
64,726 GBP2020-04-01 ~ 2021-03-31
254,846 GBP2019-04-01 ~ 2020-03-31
Audit Fees/Expenses
21,400 GBP2020-04-01 ~ 2021-03-31
21,400 GBP2019-04-01 ~ 2020-03-31
Wages/Salaries
18,475,672 GBP2020-04-01 ~ 2021-03-31
19,884,976 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
1,730,541 GBP2020-04-01 ~ 2021-03-31
1,916,979 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
21,063,934 GBP2020-04-01 ~ 2021-03-31
22,683,127 GBP2019-04-01 ~ 2020-03-31
Tax Expense/Credit at Applicable Tax Rate
1,485,137 GBP2020-04-01 ~ 2021-03-31
463,876 GBP2019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
Computer software
479,689 GBP2021-03-31
511,765 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
66,365 GBP2021-03-31
32,173 GBP2020-03-31
Office equipment
302,991 GBP2021-03-31
284,772 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
369,356 GBP2021-03-31
316,945 GBP2020-03-31
Property, Plant & Equipment - Other Disposals
-20,645 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
22,280 GBP2020-03-31
Office equipment
214,454 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
236,734 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
36,730 GBP2020-04-01 ~ 2021-03-31
Office equipment, Owned/Freehold
27,996 GBP2020-04-01 ~ 2021-03-31
Owned/Freehold
64,726 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-14,515 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
59,010 GBP2021-03-31
Office equipment
227,935 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
286,945 GBP2021-03-31
Other Debtors
Non-current
88,801 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
1,781,734 GBP2021-03-31
6,154,271 GBP2020-03-31
Amounts Owed by Group Undertakings
Current
3,965,896 GBP2021-03-31
1,407,868 GBP2020-03-31
Other Debtors
Current
229,017 GBP2021-03-31
518,042 GBP2020-03-31
Prepayments/Accrued Income
Current
9,265,340 GBP2021-03-31
10,281,865 GBP2020-03-31
Debtors - Deferred Tax Asset
Current
128,655 GBP2021-03-31
596,802 GBP2020-03-31
Trade Creditors/Trade Payables
Current
186,748 GBP2021-03-31
611,507 GBP2020-03-31
Amounts owed to group undertakings
Current
1,076,793 GBP2021-03-31
9,296,128 GBP2020-03-31
Corporation Tax Payable
Current
786,185 GBP2021-03-31
394,091 GBP2020-03-31
Other Taxation & Social Security Payable
Current
901,288 GBP2021-03-31
1,091,274 GBP2020-03-31
Other Creditors
Current
3,058 GBP2021-03-31
1,153 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
2,554,109 GBP2021-03-31
2,408,476 GBP2020-03-31
Creditors
Current
5,626,334 GBP2021-03-31
14,038,801 GBP2020-03-31
Net Deferred Tax Liability/Asset
128,655 GBP2021-03-31
596,802 GBP2020-03-31
213,315 GBP2019-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-468,147 GBP2020-04-01 ~ 2021-03-31
383,487 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-91 GBP2021-03-31
-23,276 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
168,332 shares2021-03-31
168,332 shares2020-03-31
Par Value of Share
Class 1 ordinary share
0.052020-04-01 ~ 2021-03-31