Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Class 2 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
3,042,392 GBP2023-05-01 ~ 2024-04-30
3,424,046 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-1,164,202 GBP2023-05-01 ~ 2024-04-30
-1,846,526 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
1,878,190 GBP2023-05-01 ~ 2024-04-30
1,577,520 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-1,405,602 GBP2023-05-01 ~ 2024-04-30
-1,802,457 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
544,362 GBP2023-05-01 ~ 2024-04-30
-157,971 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
376,542 GBP2023-05-01 ~ 2024-04-30
-286,644 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
25,433 GBP2023-05-01 ~ 2024-04-30
64,930 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
574,676 GBP2023-05-01 ~ 2024-04-30
-1,661,088 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
6,065,281 GBP2024-04-30
6,742,833 GBP2023-04-30
Fixed Assets
6,065,281 GBP2024-04-30
6,742,833 GBP2023-04-30
Total Inventories
8,179 GBP2024-04-30
17,000 GBP2023-04-30
Debtors
178,452 GBP2024-04-30
173,687 GBP2023-04-30
Cash at bank and in hand
105,354 GBP2024-04-30
49,616 GBP2023-04-30
Current Assets
291,985 GBP2024-04-30
240,303 GBP2023-04-30
Creditors
Current
1,781,149 GBP2024-04-30
3,319,862 GBP2023-04-30
Net Current Assets/Liabilities
-1,489,164 GBP2024-04-30
-3,079,559 GBP2023-04-30
Total Assets Less Current Liabilities
4,576,117 GBP2024-04-30
3,663,274 GBP2023-04-30
Net Assets/Liabilities
2,722,067 GBP2024-04-30
2,147,391 GBP2023-04-30
Equity
Called up share capital
1,000 GBP2024-04-30
1,000 GBP2023-04-30
1,000 GBP2022-04-30
Revaluation reserve
1,702,307 GBP2024-04-30
1,153,064 GBP2023-04-30
2,516,413 GBP2022-04-30
Retained earnings (accumulated losses)
1,018,760 GBP2024-04-30
993,327 GBP2023-04-30
928,397 GBP2022-04-30
Equity
2,722,067 GBP2024-04-30
2,147,391 GBP2023-04-30
3,445,810 GBP2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
25,433 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
1,655,080 GBP2023-05-01 ~ 2024-04-30
1,668,769 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
129,015 GBP2023-05-01 ~ 2024-04-30
136,753 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
27,090 GBP2023-05-01 ~ 2024-04-30
30,120 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,811,185 GBP2023-05-01 ~ 2024-04-30
1,835,642 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
882023-05-01 ~ 2024-04-30
842022-05-01 ~ 2023-04-30
Director Remuneration
383,371 GBP2023-05-01 ~ 2024-04-30
375,617 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
6,924 GBP2023-05-01 ~ 2024-04-30
8,761 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
16,000 GBP2023-05-01 ~ 2024-04-30
14,600 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
94,136 GBP2023-05-01 ~ 2024-04-30
-54,462 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
6,050,000 GBP2024-04-30
6,714,000 GBP2023-04-30
Plant and equipment
866,557 GBP2024-04-30
1,278,243 GBP2023-04-30
Furniture and fittings
71,025 GBP2024-04-30
116,057 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
6,987,582 GBP2024-04-30
8,108,300 GBP2023-04-30
Property, Plant & Equipment - Disposals
Land and buildings
-2,000,000 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
-411,686 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
-45,032 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-2,456,718 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
1,336,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,336,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
858,061 GBP2024-04-30
1,262,759 GBP2023-04-30
Furniture and fittings
64,240 GBP2024-04-30
102,708 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
922,301 GBP2024-04-30
1,365,467 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,579 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
2,345 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,924 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-409,277 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
-40,813 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-450,090 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
6,050,000 GBP2024-04-30
6,714,000 GBP2023-04-30
Plant and equipment
8,496 GBP2024-04-30
15,484 GBP2023-04-30
Furniture and fittings
6,785 GBP2024-04-30
13,349 GBP2023-04-30
Finished Goods
8,179 GBP2024-04-30
17,000 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
68,719 GBP2024-04-30
15,256 GBP2023-04-30
Other Debtors
Current
47,697 GBP2024-04-30
80,252 GBP2023-04-30
Prepayments
Current
62,036 GBP2024-04-30
78,179 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
178,452 GBP2024-04-30
173,687 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
1,091,281 GBP2024-04-30
2,165,305 GBP2023-04-30
Other Remaining Borrowings
Current
70,161 GBP2024-04-30
63,448 GBP2023-04-30
Trade Creditors/Trade Payables
Current
91,603 GBP2024-04-30
288,677 GBP2023-04-30
Corporation Tax Payable
Current
11,454 GBP2024-04-30
42,094 GBP2023-04-30
Other Creditors
Current
76,168 GBP2024-04-30
274,074 GBP2023-04-30
Accrued Liabilities
Current
32,324 GBP2024-04-30
33,671 GBP2023-04-30
Other Remaining Borrowings
Non-current
18,717 GBP2024-04-30
88,832 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
860 GBP2024-04-30
8,499 GBP2023-04-30
Between one and five year
6,687 GBP2023-04-30
All periods
860 GBP2024-04-30
15,186 GBP2023-04-30
Bank Borrowings
Secured
1,091,281 GBP2024-04-30
2,053,838 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
831,360 GBP2024-04-30
480,251 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
240 shares2024-04-30
Class 2 ordinary share
760 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
25,433 GBP2023-05-01 ~ 2024-04-30
Bank Overdrafts
-111,467 GBP2023-04-30