Par Value of Share
Class 1 ordinary share
02023-08-01 ~ 2024-07-31
Turnover/Revenue
13,454,014 GBP2023-08-01 ~ 2024-07-31
10,929,571 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
7,079,608 GBP2023-08-01 ~ 2024-07-31
5,934,636 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
6,374,406 GBP2023-08-01 ~ 2024-07-31
4,994,935 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
5,823,434 GBP2023-08-01 ~ 2024-07-31
4,306,154 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
551,472 GBP2023-08-01 ~ 2024-07-31
690,253 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
16,021 GBP2023-08-01 ~ 2024-07-31
12,765 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
50,381 GBP2023-08-01 ~ 2024-07-31
20,054 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
517,112 GBP2023-08-01 ~ 2024-07-31
682,964 GBP2022-08-01 ~ 2023-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
85,261 GBP2023-08-01 ~ 2024-07-31
46,449 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
431,851 GBP2023-08-01 ~ 2024-07-31
636,515 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
431,851 GBP2023-08-01 ~ 2024-07-31
636,515 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
116,861 GBP2024-07-31
Property, Plant & Equipment
196,300 GBP2024-07-31
185,369 GBP2023-07-31
Fixed Assets
313,161 GBP2024-07-31
185,369 GBP2023-07-31
Debtors
4,186,834 GBP2024-07-31
2,803,184 GBP2023-07-31
Cash at bank and in hand
1,031,221 GBP2024-07-31
1,542,443 GBP2023-07-31
Current Assets
5,218,055 GBP2024-07-31
4,345,627 GBP2023-07-31
Creditors
Current
2,336,035 GBP2024-07-31
1,843,401 GBP2023-07-31
Net Current Assets/Liabilities
2,882,020 GBP2024-07-31
2,502,226 GBP2023-07-31
Total Assets Less Current Liabilities
3,195,181 GBP2024-07-31
2,687,595 GBP2023-07-31
Net Assets/Liabilities
2,623,410 GBP2024-07-31
2,465,559 GBP2023-07-31
Equity
Called up share capital
210 GBP2024-07-31
210 GBP2023-07-31
210 GBP2022-07-31
Share premium
9,990 GBP2024-07-31
9,990 GBP2023-07-31
9,990 GBP2022-07-31
Retained earnings (accumulated losses)
2,613,210 GBP2024-07-31
2,455,359 GBP2023-07-31
1,993,844 GBP2022-07-31
Equity
2,623,410 GBP2024-07-31
2,465,559 GBP2023-07-31
2,004,044 GBP2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-274,000 GBP2023-08-01 ~ 2024-07-31
-175,000 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-274,000 GBP2023-08-01 ~ 2024-07-31
-175,000 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
431,851 GBP2023-08-01 ~ 2024-07-31
636,515 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
6,962,328 GBP2023-08-01 ~ 2024-07-31
5,538,214 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
708,308 GBP2023-08-01 ~ 2024-07-31
594,134 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
196,007 GBP2023-08-01 ~ 2024-07-31
156,281 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
7,866,643 GBP2023-08-01 ~ 2024-07-31
6,288,629 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
2112023-08-01 ~ 2024-07-31
1872022-08-01 ~ 2023-07-31
Director Remuneration
546,566 GBP2023-08-01 ~ 2024-07-31
466,357 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
109,830 GBP2023-08-01 ~ 2024-07-31
101,281 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
22,450 GBP2023-08-01 ~ 2024-07-31
Current Tax for the Period
54,597 GBP2023-08-01 ~ 2024-07-31
42,747 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
129,278 GBP2023-08-01 ~ 2024-07-31
143,457 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Computer software
120,983 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
204,339 GBP2024-07-31
199,155 GBP2023-07-31
Plant and equipment
128,429 GBP2024-07-31
112,443 GBP2023-07-31
Motor vehicles
114,696 GBP2024-07-31
66,179 GBP2023-07-31
Computers
338,321 GBP2024-07-31
287,247 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
785,785 GBP2024-07-31
665,024 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
191,916 GBP2024-07-31
160,779 GBP2023-07-31
Plant and equipment
82,624 GBP2024-07-31
61,813 GBP2023-07-31
Motor vehicles
55,562 GBP2024-07-31
35,555 GBP2023-07-31
Computers
259,383 GBP2024-07-31
221,508 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
589,485 GBP2024-07-31
479,655 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
31,137 GBP2023-08-01 ~ 2024-07-31
Plant and equipment
20,811 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
20,007 GBP2023-08-01 ~ 2024-07-31
Computers
37,875 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
109,830 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Improvements to leasehold property
12,423 GBP2024-07-31
38,376 GBP2023-07-31
Plant and equipment
45,805 GBP2024-07-31
50,630 GBP2023-07-31
Motor vehicles
59,134 GBP2024-07-31
30,624 GBP2023-07-31
Computers
78,938 GBP2024-07-31
65,739 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
2,092,458 GBP2024-07-31
1,539,719 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
1,340,058 GBP2024-07-31
369,951 GBP2023-07-31
Other Debtors
Current
11,331 GBP2024-07-31
7,538 GBP2023-07-31
Amount of corporation tax that is recoverable
Current
3,250 GBP2023-07-31
Prepayments/Accrued Income
Current
732,988 GBP2024-07-31
872,727 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
4,186,834 GBP2024-07-31
Current, Amounts falling due within one year
2,803,184 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
230,144 GBP2024-07-31
101,286 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
8,443 GBP2024-07-31
2,192 GBP2023-07-31
Trade Creditors/Trade Payables
Current
933,410 GBP2024-07-31
857,642 GBP2023-07-31
Corporation Tax Payable
Current
54,597 GBP2024-07-31
42,747 GBP2023-07-31
Other Taxation & Social Security Payable
Current
155,397 GBP2024-07-31
144,554 GBP2023-07-31
Other Creditors
Current
36,251 GBP2024-07-31
57,178 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
448,795 GBP2024-07-31
266,962 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
424,928 GBP2024-07-31
133,093 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
28,374 GBP2024-07-31
1,138 GBP2023-07-31
Bank Borrowings
Current, Amounts falling due within one year
101,286 GBP2023-07-31
Non-current, Between two and five year
242,428 GBP2024-07-31
Between two and five year, Non-current
41,012 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
2,192 GBP2023-07-31
hire purchase agreements
36,817 GBP2024-07-31
3,330 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
953,354 GBP2024-07-31
852,506 GBP2023-07-31
Between one and five year
1,128,545 GBP2024-07-31
1,312,843 GBP2023-07-31
All periods
2,081,899 GBP2024-07-31
2,165,349 GBP2023-07-31
Bank Borrowings
Secured
655,072 GBP2024-07-31
234,379 GBP2023-07-31
Total Borrowings
Secured
691,259 GBP2024-07-31
236,571 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
68,487 GBP2024-07-31
37,823 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
21,000 shares2024-07-31
Profit/Loss
Retained earnings (accumulated losses)
431,851 GBP2023-08-01 ~ 2024-07-31