Property, Plant & Equipment
1,104,058 GBP2023-12-31
750,465 GBP2022-12-31
Fixed Assets - Investments
1,098,654 GBP2023-12-31
Fixed Assets
2,202,712 GBP2023-12-31
750,465 GBP2022-12-31
Debtors
595,162 GBP2023-12-31
1,185,213 GBP2022-12-31
Cash at bank and in hand
3,080,360 GBP2023-12-31
4,270,940 GBP2022-12-31
Current Assets
3,675,522 GBP2023-12-31
5,456,153 GBP2022-12-31
Net Current Assets/Liabilities
1,305,883 GBP2023-12-31
3,453,477 GBP2022-12-31
Total Assets Less Current Liabilities
3,508,595 GBP2023-12-31
4,203,942 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-4,890 GBP2023-12-31
-13,274 GBP2022-12-31
Net Assets/Liabilities
3,274,057 GBP2023-12-31
4,054,515 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Capital redemption reserve
1,750,000 GBP2023-12-31
1,750,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,523,057 GBP2023-12-31
2,303,515 GBP2022-12-31
Equity
3,274,057 GBP2023-12-31
4,054,515 GBP2022-12-31
Average Number of Employees
492023-01-01 ~ 2023-12-31
512022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
93,495 GBP2023-01-01 ~ 2023-12-31
9,786 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
93,495 GBP2023-01-01 ~ 2023-12-31
234,999 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
833,280 GBP2023-12-31
414,304 GBP2022-12-31
Tools/Equipment for furniture and fittings
3,667,964 GBP2023-12-31
3,451,189 GBP2022-12-31
Motor vehicles
77,303 GBP2023-12-31
77,303 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,578,547 GBP2023-12-31
3,942,796 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
376,927 GBP2023-12-31
284,388 GBP2022-12-31
Tools/Equipment for furniture and fittings
3,051,896 GBP2023-12-31
2,882,747 GBP2022-12-31
Motor vehicles
45,666 GBP2023-12-31
25,196 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,474,489 GBP2023-12-31
3,192,331 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
92,539 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
169,149 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
20,470 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
282,158 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
456,353 GBP2023-12-31
129,916 GBP2022-12-31
Tools/Equipment for furniture and fittings
616,068 GBP2023-12-31
568,442 GBP2022-12-31
Motor vehicles
31,637 GBP2023-12-31
52,107 GBP2022-12-31
Investments in Subsidiaries
Cost valuation
1,098,654 GBP2023-12-31
Investments in Subsidiaries
1,098,654 GBP2023-12-31
Trade Debtors/Trade Receivables
28,919 GBP2023-12-31
38,577 GBP2022-12-31
Amounts Owed By Related Parties
751,391 GBP2022-12-31
Other Debtors
566,243 GBP2023-12-31
395,245 GBP2022-12-31
Debtors
Non-current
-102,342 GBP2023-12-31
-116,340 GBP2022-12-31
Current
492,820 GBP2023-12-31
1,068,873 GBP2022-12-31
Trade Creditors/Trade Payables
81,785 GBP2023-12-31
56,511 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
8,384 GBP2023-12-31
8,384 GBP2022-12-31
Amounts Owed to Related Parties
236,748 GBP2023-12-31
Taxation/Social Security Payable
277,194 GBP2023-12-31
265,731 GBP2022-12-31
Other Creditors
1,765,528 GBP2023-12-31
1,546,769 GBP2022-12-31
Total Borrowings
Non-current, Amounts falling due after one year
4,890 GBP2023-12-31
13,274 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
229,648 GBP2023-12-31
136,153 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
1,000 shares2022-12-31