CUBIC RANGE DESIGN SOLUTIONS LTD. - 2015-09-08
74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
962023-10-01 ~ 2024-09-30
902022-10-01 ~ 2023-09-30
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
20,235,160 GBP2023-10-01 ~ 2024-09-30
17,964,425 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
13,049,779 GBP2023-10-01 ~ 2024-09-30
12,250,953 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
7,185,381 GBP2023-10-01 ~ 2024-09-30
5,713,472 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
2,675,675 GBP2023-10-01 ~ 2024-09-30
3,814,474 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
4,509,706 GBP2023-10-01 ~ 2024-09-30
1,898,998 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
7,604 GBP2023-10-01 ~ 2024-09-30
87,080 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
14,465 GBP2023-10-01 ~ 2024-09-30
21,951 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
4,502,845 GBP2023-10-01 ~ 2024-09-30
2,117,320 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,116,187 GBP2023-10-01 ~ 2024-09-30
-71,131 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
3,386,658 GBP2023-10-01 ~ 2024-09-30
2,188,451 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
3,386,658 GBP2023-10-01 ~ 2024-09-30
2,188,451 GBP2022-10-01 ~ 2023-09-30
Fixed Assets
1,482,706 GBP2024-09-30
1,668,147 GBP2023-09-30
Total Inventories
191,013 GBP2023-09-30
Debtors
10,940,821 GBP2024-09-30
9,856,056 GBP2023-09-30
Cash at bank and in hand
1,644,642 GBP2024-09-30
2,310,606 GBP2023-09-30
Current Assets
12,585,463 GBP2024-09-30
12,357,675 GBP2023-09-30
Creditors
Current
11,662,542 GBP2024-09-30
14,495,906 GBP2023-09-30
Net Current Assets/Liabilities
922,921 GBP2024-09-30
-2,138,231 GBP2023-09-30
Total Assets Less Current Liabilities
2,405,627 GBP2024-09-30
-470,084 GBP2023-09-30
Net Assets/Liabilities
1,510,370 GBP2024-09-30
-1,876,288 GBP2023-09-30
Equity
Called up share capital
8,281,474 GBP2024-09-30
8,281,474 GBP2023-09-30
8,281,474 GBP2022-09-30
Retained earnings (accumulated losses)
-22,199,596 GBP2024-09-30
-25,586,254 GBP2023-09-30
-27,774,705 GBP2022-09-30
Equity
1,510,370 GBP2024-09-30
-1,876,288 GBP2023-09-30
-4,064,739 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,386,658 GBP2023-10-01 ~ 2024-09-30
2,188,451 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
224,031 GBP2023-10-01 ~ 2024-09-30
231,296 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
1,105,721 GBP2023-10-01 ~ 2024-09-30
55,441 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
25 GBP2023-10-01 ~ 2024-09-30
22 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
1,070,000 GBP2023-09-30
Computer software
160,000 GBP2023-09-30
Intangible Assets - Gross Cost
1,230,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
160,000 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
1,044,624 GBP2023-09-30
Plant and equipment
742,883 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,787,507 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
446,477 GBP2023-09-30
Plant and equipment
742,883 GBP2024-09-30
742,883 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,374,801 GBP2024-09-30
1,189,360 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
185,441 GBP2023-10-01 ~ 2024-09-30
Total assets
598,147 GBP2023-09-30
Finished Goods
191,013 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
9,877,858 GBP2024-09-30
8,204,209 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
755,962 GBP2024-09-30
812,168 GBP2023-09-30
Other Debtors
Current
527 GBP2024-09-30
527 GBP2023-09-30
Amount of value-added tax that is recoverable
Current
248,956 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
116,106 GBP2024-09-30
126,572 GBP2023-09-30
Prepayments/Accrued Income
Current
190,368 GBP2024-09-30
463,624 GBP2023-09-30
Debtors
Current
10,940,821 GBP2024-09-30
9,856,056 GBP2023-09-30
Trade Creditors/Trade Payables
Current
127,836 GBP2024-09-30
1,021,826 GBP2023-09-30
Amounts owed to group undertakings
Current
7,003,744 GBP2024-09-30
7,057,948 GBP2023-09-30
Corporation Tax Payable
Current
355,721 GBP2024-09-30
55,441 GBP2023-09-30
Taxation/Social Security Payable
Current
168,975 GBP2024-09-30
141,574 GBP2023-09-30
Other Creditors
Current
21,603 GBP2024-09-30
63,872 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
1,006,577 GBP2024-09-30
417,776 GBP2023-09-30
Other Creditors
Non-current
5,646 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,281,475 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
3,386,658 GBP2023-10-01 ~ 2024-09-30