82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
29,785,553 GBP2023-01-01 ~ 2023-12-31
20,146,541 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
23,352,713 GBP2023-01-01 ~ 2023-12-31
14,958,099 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
6,432,840 GBP2023-01-01 ~ 2023-12-31
5,188,442 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
4,618,235 GBP2023-01-01 ~ 2023-12-31
4,565,027 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,814,605 GBP2023-01-01 ~ 2023-12-31
623,415 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
4,478 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,819,083 GBP2023-01-01 ~ 2023-12-31
623,415 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
425,417 GBP2023-01-01 ~ 2023-12-31
115,698 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,393,666 GBP2023-01-01 ~ 2023-12-31
507,717 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,393,666 GBP2023-01-01 ~ 2023-12-31
507,717 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
17,725 GBP2023-12-31
16,270 GBP2022-12-31
Fixed Assets - Investments
21,368 GBP2023-12-31
Fixed Assets
39,093 GBP2023-12-31
16,270 GBP2022-12-31
Debtors
8,648,754 GBP2023-12-31
9,417,854 GBP2022-12-31
Cash at bank and in hand
1,632,329 GBP2023-12-31
836,692 GBP2022-12-31
Current Assets
10,281,083 GBP2023-12-31
10,254,546 GBP2022-12-31
Creditors
Current
7,973,150 GBP2023-12-31
8,718,930 GBP2022-12-31
Net Current Assets/Liabilities
2,307,933 GBP2023-12-31
1,535,616 GBP2022-12-31
Total Assets Less Current Liabilities
2,347,026 GBP2023-12-31
1,551,886 GBP2022-12-31
Creditors
Non-current
-48,889 GBP2022-12-31
Net Assets/Liabilities
2,342,595 GBP2023-12-31
1,498,929 GBP2022-12-31
Equity
Called up share capital
51,000 GBP2023-12-31
51,000 GBP2022-12-31
51,000 GBP2021-12-31
Retained earnings (accumulated losses)
2,291,595 GBP2023-12-31
1,447,929 GBP2022-12-31
2,470,212 GBP2021-12-31
Equity
2,342,595 GBP2023-12-31
1,498,929 GBP2022-12-31
2,521,212 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-550,000 GBP2023-01-01 ~ 2023-12-31
-1,530,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-550,000 GBP2023-01-01 ~ 2023-12-31
-1,530,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,393,666 GBP2023-01-01 ~ 2023-12-31
507,717 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,591,053 GBP2023-01-01 ~ 2023-12-31
3,583,451 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
424,781 GBP2023-01-01 ~ 2023-12-31
418,296 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
105,219 GBP2023-01-01 ~ 2023-12-31
102,246 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,121,053 GBP2023-01-01 ~ 2023-12-31
4,103,993 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
652023-01-01 ~ 2023-12-31
622022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
8,842 GBP2023-01-01 ~ 2023-12-31
10,118 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
9,945 GBP2023-01-01 ~ 2023-12-31
11,275 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
425,053 GBP2023-01-01 ~ 2023-12-31
114,356 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
12,579 GBP2023-12-31
12,579 GBP2022-12-31
Computers
28,381 GBP2023-12-31
30,124 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
40,960 GBP2023-12-31
42,703 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-12,040 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-12,040 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
10,941 GBP2023-12-31
10,395 GBP2022-12-31
Computers
12,294 GBP2023-12-31
16,038 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
23,235 GBP2023-12-31
26,433 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
546 GBP2023-01-01 ~ 2023-12-31
Computers
8,296 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,842 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-12,040 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,040 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
1,638 GBP2023-12-31
2,184 GBP2022-12-31
Computers
16,087 GBP2023-12-31
14,086 GBP2022-12-31
Investments in Group Undertakings
Additions to investments
21,368 GBP2023-12-31
Cost valuation
21,368 GBP2023-12-31
Investments in Group Undertakings
21,368 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
8,536,016 GBP2023-12-31
9,187,321 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
59,491 GBP2023-12-31
Prepayments
Current
32,376 GBP2023-12-31
42,822 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
8,648,754 GBP2023-12-31
9,373,854 GBP2022-12-31
Trade Creditors/Trade Payables
Current
6,808,003 GBP2023-12-31
8,112,622 GBP2022-12-31
Corporation Tax Payable
Current
413,425 GBP2023-12-31
14,296 GBP2022-12-31
Other Taxation & Social Security Payable
Current
117,586 GBP2023-12-31
122,129 GBP2022-12-31
Accrued Liabilities
Current
238,756 GBP2023-12-31
286,300 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,431 GBP2023-12-31
4,068 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
51,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,393,666 GBP2023-01-01 ~ 2023-12-31