25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Par Value of Share
Class 1 ordinary share
12022-08-01 ~ 2023-07-31
Intangible Assets
300 GBP2023-07-31
300 GBP2022-07-31
Property, Plant & Equipment
227,204 GBP2023-07-31
226,348 GBP2022-07-31
Fixed Assets
227,504 GBP2023-07-31
226,648 GBP2022-07-31
Total Inventories
94,250 GBP2023-07-31
65,000 GBP2022-07-31
Debtors
1,291,963 GBP2023-07-31
1,224,551 GBP2022-07-31
Cash at bank and in hand
344 GBP2023-07-31
376 GBP2022-07-31
Current Assets
1,386,557 GBP2023-07-31
1,289,927 GBP2022-07-31
Creditors
Current
756,689 GBP2023-07-31
648,636 GBP2022-07-31
Net Current Assets/Liabilities
629,868 GBP2023-07-31
641,291 GBP2022-07-31
Total Assets Less Current Liabilities
857,372 GBP2023-07-31
867,939 GBP2022-07-31
Creditors
Non-current
108,718 GBP2023-07-31
145,455 GBP2022-07-31
Net Assets/Liabilities
748,654 GBP2023-07-31
722,484 GBP2022-07-31
Equity
Called up share capital
67 GBP2023-07-31
67 GBP2022-07-31
Capital redemption reserve
33 GBP2023-07-31
33 GBP2022-07-31
Retained earnings (accumulated losses)
748,554 GBP2023-07-31
722,384 GBP2022-07-31
Equity
748,654 GBP2023-07-31
722,484 GBP2022-07-31
Average Number of Employees
132022-08-01 ~ 2023-07-31
152021-08-01 ~ 2022-07-31
Intangible Assets - Gross Cost
Other than goodwill
300 GBP2022-07-31
Intangible Assets
Other than goodwill
300 GBP2023-07-31
300 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
565,817 GBP2023-07-31
533,496 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
338,613 GBP2023-07-31
307,148 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
31,465 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Plant and equipment
227,204 GBP2023-07-31
226,348 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
91,995 GBP2023-07-31
59,995 GBP2022-07-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
32,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
32,958 GBP2023-07-31
19,475 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
13,483 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
59,037 GBP2023-07-31
40,520 GBP2022-07-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
194,797 GBP2023-07-31
84,223 GBP2022-07-31
Other Debtors
Current, Amounts falling due within one year
1,097,166 GBP2023-07-31
1,140,328 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
1,291,963 GBP2023-07-31
1,224,551 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
104,233 GBP2023-07-31
134,140 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
26,861 GBP2023-07-31
17,261 GBP2022-07-31
Trade Creditors/Trade Payables
Current
219,489 GBP2023-07-31
199,956 GBP2022-07-31
Other Taxation & Social Security Payable
Current
15,318 GBP2023-07-31
12,485 GBP2022-07-31
Other Creditors
Current
390,788 GBP2023-07-31
284,794 GBP2022-07-31
Bank Borrowings/Overdrafts
Non-current
19,167 GBP2023-07-31
29,167 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
18,457 GBP2023-07-31
23,319 GBP2022-07-31
Other Creditors
Non-current
71,094 GBP2023-07-31
92,969 GBP2022-07-31
Bank Overdrafts
Secured
94,233 GBP2023-07-31
124,140 GBP2022-07-31
Bank Borrowings
Secured
29,167 GBP2023-07-31
39,167 GBP2022-07-31
Total Borrowings
Secured
261,687 GBP2023-07-31
318,731 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
67 shares2023-07-31