Average Number of Employees
382024-01-01 ~ 2024-12-31
402023-01-01 ~ 2023-12-31
Property, Plant & Equipment
28,670 GBP2024-12-31
23,594 GBP2023-12-31
Fixed Assets
28,670 GBP2024-12-31
23,594 GBP2023-12-31
Total Inventories
9,660 GBP2024-12-31
9,200 GBP2023-12-31
Debtors
Current
439,183 GBP2024-12-31
515,874 GBP2023-12-31
Cash at bank and in hand
178,773 GBP2024-12-31
184,298 GBP2023-12-31
Current Assets
627,616 GBP2024-12-31
709,372 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-291,555 GBP2023-12-31
Net Current Assets/Liabilities
374,254 GBP2024-12-31
417,817 GBP2023-12-31
Total Assets Less Current Liabilities
402,924 GBP2024-12-31
441,411 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-25,464 GBP2024-12-31
Net Assets/Liabilities
322,928 GBP2024-12-31
367,055 GBP2023-12-31
Equity
Called up share capital
450 GBP2024-12-31
450 GBP2023-12-31
Retained earnings (accumulated losses)
322,478 GBP2024-12-31
366,605 GBP2023-12-31
Equity
322,928 GBP2024-12-31
367,055 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
362,501 GBP2024-12-31
351,295 GBP2023-12-31
Furniture and fittings
263,985 GBP2024-12-31
254,382 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
724,754 GBP2024-12-31
703,945 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
350,293 GBP2023-12-31
Furniture and fittings
231,790 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
680,351 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,575 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
15,733 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
352,868 GBP2024-12-31
Furniture and fittings
244,948 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
696,084 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
9,633 GBP2024-12-31
1,002 GBP2023-12-31
Furniture and fittings
19,037 GBP2024-12-31
22,592 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
629 GBP2024-12-31
396 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
372,640 GBP2024-12-31
442,640 GBP2023-12-31
Other Debtors
Current
60,000 GBP2024-12-31
60,100 GBP2023-12-31
Prepayments/Accrued Income
Current
5,914 GBP2024-12-31
12,738 GBP2023-12-31
Bank Borrowings
Current
5,555 GBP2024-12-31
5,555 GBP2023-12-31
Trade Creditors/Trade Payables
Current
16,177 GBP2024-12-31
19,834 GBP2023-12-31
Corporation Tax Payable
Current
46,000 GBP2024-12-31
79,541 GBP2023-12-31
Taxation/Social Security Payable
Current
29,805 GBP2024-12-31
31,816 GBP2023-12-31
Other Creditors
Current
1,448 GBP2024-12-31
16,989 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
154,377 GBP2024-12-31
137,820 GBP2023-12-31
Creditors
Current
253,362 GBP2024-12-31
291,555 GBP2023-12-31
Bank Borrowings
Non-current
25,464 GBP2024-12-31
31,019 GBP2023-12-31
Creditors
Non-current
25,464 GBP2024-12-31
31,019 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
104,000 GBP2024-12-31
92,000 GBP2023-12-31
Between one and five year
431,667 GBP2024-12-31
360,333 GBP2023-12-31
More than five year
1,001,667 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,537,334 GBP2024-12-31
452,333 GBP2023-12-31