Intangible Assets
90,590 GBP2024-10-31
109,615 GBP2023-10-31
Property, Plant & Equipment
1,565,213 GBP2024-10-31
1,300,897 GBP2023-10-31
Fixed Assets
1,655,803 GBP2024-10-31
1,410,512 GBP2023-10-31
Debtors
1,841,900 GBP2024-10-31
1,529,319 GBP2023-10-31
Cash at bank and in hand
662,997 GBP2024-10-31
307,272 GBP2023-10-31
Current Assets
3,114,932 GBP2024-10-31
2,356,423 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-2,248,039 GBP2023-10-31
Net Current Assets/Liabilities
460,925 GBP2024-10-31
108,384 GBP2023-10-31
Total Assets Less Current Liabilities
2,116,728 GBP2024-10-31
1,518,896 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-804,146 GBP2024-10-31
Net Assets/Liabilities
1,047,632 GBP2024-10-31
1,030,611 GBP2023-10-31
Equity
Called up share capital
100 GBP2024-10-31
100 GBP2023-10-31
Capital redemption reserve
300 GBP2024-10-31
300 GBP2023-10-31
Retained earnings (accumulated losses)
1,047,232 GBP2024-10-31
1,030,211 GBP2023-10-31
Equity
1,047,632 GBP2024-10-31
1,030,611 GBP2023-10-31
Average Number of Employees
742023-11-01 ~ 2024-10-31
732022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
198,253 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
107,663 GBP2024-10-31
88,638 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
19,025 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Net goodwill
90,590 GBP2024-10-31
109,615 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
590,247 GBP2023-10-31
Plant and equipment
1,047,884 GBP2024-10-31
936,637 GBP2023-10-31
Furniture and fittings
77,224 GBP2024-10-31
65,391 GBP2023-10-31
Computers
373,925 GBP2024-10-31
356,704 GBP2023-10-31
Motor vehicles
706,285 GBP2024-10-31
550,463 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
2,841,249 GBP2024-10-31
2,499,442 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
0 GBP2023-11-01 ~ 2024-10-31
Computers
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-184,560 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-184,560 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
245,309 GBP2023-10-31
Plant and equipment
383,310 GBP2024-10-31
312,444 GBP2023-10-31
Furniture and fittings
47,548 GBP2024-10-31
40,938 GBP2023-10-31
Computers
259,459 GBP2024-10-31
223,488 GBP2023-10-31
Motor vehicles
305,040 GBP2024-10-31
376,366 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,276,036 GBP2024-10-31
1,198,545 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
35,370 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
70,866 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
6,610 GBP2023-11-01 ~ 2024-10-31
Computers
35,971 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
78,196 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
227,013 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
0 GBP2023-11-01 ~ 2024-10-31
Computers
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-149,522 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-149,522 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Plant and equipment
664,574 GBP2024-10-31
624,193 GBP2023-10-31
Furniture and fittings
29,676 GBP2024-10-31
24,453 GBP2023-10-31
Computers
114,466 GBP2024-10-31
133,216 GBP2023-10-31
Motor vehicles
401,245 GBP2024-10-31
174,097 GBP2023-10-31
Land and buildings, Under hire purchased contracts or finance leases
344,938 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
1,340,940 GBP2024-10-31
1,226,415 GBP2023-10-31
Amounts Owed By Related Parties
125,505 GBP2024-10-31
Current
23,935 GBP2023-10-31
Other Debtors
Amounts falling due within one year
375,455 GBP2024-10-31
278,969 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
1,841,900 GBP2024-10-31
Current, Amounts falling due within one year
1,529,319 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
168,777 GBP2024-10-31
59,600 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
220,898 GBP2024-10-31
164,606 GBP2023-10-31
Trade Creditors/Trade Payables
Current
869,039 GBP2024-10-31
656,442 GBP2023-10-31
Amounts owed to group undertakings
Current
0 GBP2024-10-31
206,529 GBP2023-10-31
Other Taxation & Social Security Payable
Current
222,733 GBP2024-10-31
264,883 GBP2023-10-31
Other Creditors
Current
1,027,508 GBP2024-10-31
786,618 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
145,052 GBP2024-10-31
109,361 GBP2023-10-31
Creditors
Current
2,654,007 GBP2024-10-31
2,248,039 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
490,407 GBP2024-10-31
89,400 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
313,739 GBP2024-10-31
165,665 GBP2023-10-31
Creditors
Non-current
804,146 GBP2024-10-31
255,065 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-10-31
100 shares2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
570,409 GBP2024-10-31
626,514 GBP2023-10-31