Cost of Sales
-36,529,077 GBP2024-01-01 ~ 2024-12-31
-33,814,699 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,404,128 GBP2024-01-01 ~ 2024-12-31
-1,448,376 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
96,852 GBP2024-01-01 ~ 2024-12-31
23,157 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-15,882 GBP2024-01-01 ~ 2024-12-31
-8,577 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
80,970 GBP2024-01-01 ~ 2024-12-31
14,580 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
80,970 GBP2024-01-01 ~ 2024-12-31
14,580 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
225,912 GBP2024-12-31
51,127 GBP2023-12-31
Debtors
6,019,114 GBP2024-12-31
4,992,338 GBP2023-12-31
Cash at bank and in hand
31,460 GBP2024-12-31
76,620 GBP2023-12-31
Current Assets
6,050,574 GBP2024-12-31
5,068,958 GBP2023-12-31
Net Current Assets/Liabilities
702,064 GBP2024-12-31
691,539 GBP2023-12-31
Total Assets Less Current Liabilities
927,976 GBP2024-12-31
742,666 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-130,340 GBP2024-12-31
0 GBP2023-12-31
Net Assets/Liabilities
797,636 GBP2024-12-31
742,666 GBP2023-12-31
Equity
Called up share capital
800 GBP2024-12-31
800 GBP2023-12-31
800 GBP2022-12-31
Retained earnings (accumulated losses)
796,836 GBP2024-12-31
741,866 GBP2023-12-31
727,286 GBP2022-12-31
Equity
797,636 GBP2024-12-31
742,666 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
80,970 GBP2024-01-01 ~ 2024-12-31
14,580 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-26,000 GBP2024-01-01 ~ 2024-12-31
Director Remuneration
156,520 GBP2024-01-01 ~ 2024-12-31
196,520 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
122024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Wages/Salaries
405,697 GBP2024-01-01 ~ 2024-12-31
486,990 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,800 GBP2024-01-01 ~ 2024-12-31
45,846 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
59,900 GBP2024-12-31
59,900 GBP2023-12-31
Computers
87,272 GBP2024-12-31
44,244 GBP2023-12-31
Motor vehicles
170,559 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
317,731 GBP2024-12-31
104,144 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
38,197 GBP2024-12-31
26,256 GBP2023-12-31
Computers
38,612 GBP2024-12-31
26,761 GBP2023-12-31
Motor vehicles
15,010 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
91,819 GBP2024-12-31
53,017 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
11,941 GBP2024-01-01 ~ 2024-12-31
Computers
11,851 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
15,010 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,802 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
21,703 GBP2024-12-31
33,644 GBP2023-12-31
Computers
48,660 GBP2024-12-31
17,483 GBP2023-12-31
Motor vehicles
155,549 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,195,888 GBP2024-12-31
4,129,342 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
572,294 GBP2024-12-31
601,494 GBP2023-12-31
Other Debtors
Current
1,000 GBP2024-12-31
3,500 GBP2023-12-31
Prepayments/Accrued Income
Current
249,932 GBP2024-12-31
258,002 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
6,019,114 GBP2024-12-31
4,992,338 GBP2023-12-31
Trade Creditors/Trade Payables
Current
254,699 GBP2024-12-31
163,784 GBP2023-12-31
Corporation Tax Payable
Current
19,329 GBP2024-12-31
21,341 GBP2023-12-31
Other Taxation & Social Security Payable
Current
433,010 GBP2024-12-31
676,411 GBP2023-12-31
Other Creditors
Current
1,398,924 GBP2024-12-31
938,493 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
373,227 GBP2024-12-31
262,665 GBP2023-12-31
Creditors
Current
5,348,510 GBP2024-12-31
4,377,419 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
130,340 GBP2024-12-31
0 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
15,299 GBP2024-12-31
0 GBP2023-12-31
Minimum gross finance lease payments owing
130,340 GBP2024-12-31
0 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
800 shares2024-12-31
800 shares2023-12-31