Cost of Sales
-102,892,348 GBP2023-08-01 ~ 2024-07-31
-72,607,977 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-3,239,514 GBP2023-08-01 ~ 2024-07-31
-2,183,142 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
18,488 GBP2023-08-01 ~ 2024-07-31
791 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
3,206,072 GBP2023-08-01 ~ 2024-07-31
1,472,517 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
2,197,336 GBP2023-08-01 ~ 2024-07-31
1,206,018 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
7,301,330 GBP2024-07-31
7,488,194 GBP2023-07-31
Fixed Assets - Investments
2,707,808 GBP2024-07-31
7,808 GBP2023-07-31
Fixed Assets
10,009,138 GBP2024-07-31
7,496,002 GBP2023-07-31
Debtors
11,244,557 GBP2024-07-31
12,882,018 GBP2023-07-31
Cash at bank and in hand
549,997 GBP2024-07-31
657,071 GBP2023-07-31
Current Assets
11,794,554 GBP2024-07-31
13,539,089 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-13,154,899 GBP2023-07-31
Net Current Assets/Liabilities
3,159,654 GBP2024-07-31
384,190 GBP2023-07-31
Total Assets Less Current Liabilities
13,168,792 GBP2024-07-31
7,880,192 GBP2023-07-31
Net Assets/Liabilities
9,986,218 GBP2024-07-31
7,788,882 GBP2023-07-31
Equity
Called up share capital
115,781 GBP2024-07-31
115,781 GBP2023-07-31
115,781 GBP2022-07-31
Retained earnings (accumulated losses)
9,870,437 GBP2024-07-31
7,673,101 GBP2023-07-31
6,467,083 GBP2022-07-31
Equity
9,986,218 GBP2024-07-31
7,788,882 GBP2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
2,197,336 GBP2023-08-01 ~ 2024-07-31
1,206,018 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
30,650 GBP2023-08-01 ~ 2024-07-31
36,617 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
32023-08-01 ~ 2024-07-31
32022-08-01 ~ 2023-07-31
Wages/Salaries
79,968 GBP2023-08-01 ~ 2024-07-31
86,978 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
0 GBP2023-08-01 ~ 2024-07-31
597 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
82,460 GBP2023-08-01 ~ 2024-07-31
88,925 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-16,716 GBP2023-08-01 ~ 2024-07-31
-16,061 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
5,140,553 GBP2023-07-31
Furniture and fittings
583,651 GBP2024-07-31
642,007 GBP2023-07-31
Computers
3,144 GBP2024-07-31
1,011 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
8,414,846 GBP2024-07-31
7,721,481 GBP2023-07-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-63,083 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,890,141 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
305,124 GBP2024-07-31
232,900 GBP2023-07-31
Computers
930 GBP2024-07-31
387 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,113,516 GBP2024-07-31
233,287 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
72,224 GBP2023-08-01 ~ 2024-07-31
Computers
543 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
880,229 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-07-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,890,141 GBP2024-07-31
5,140,553 GBP2023-07-31
Furniture and fittings
278,527 GBP2024-07-31
409,107 GBP2023-07-31
Computers
2,214 GBP2024-07-31
624 GBP2023-07-31
Amounts invested in assets
Non-current
2,707,808 GBP2024-07-31
7,808 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
7,557,396 GBP2024-07-31
11,769,199 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
71,394 GBP2024-07-31
0 GBP2023-07-31
Other Debtors
Current
1,307,038 GBP2024-07-31
388,964 GBP2023-07-31
Prepayments/Accrued Income
Current
1,353,104 GBP2024-07-31
183,855 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
10,288,932 GBP2024-07-31
Current, Amounts falling due within one year
12,342,018 GBP2023-07-31
Other Debtors
Non-current
540,000 GBP2024-07-31
540,000 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
3,606,005 GBP2024-07-31
6,161,609 GBP2023-07-31
Trade Creditors/Trade Payables
Current
1,405,549 GBP2024-07-31
2,281,972 GBP2023-07-31
Amounts owed to group undertakings
Current
305,335 GBP2024-07-31
0 GBP2023-07-31
Corporation Tax Payable
Current
761,534 GBP2024-07-31
439,595 GBP2023-07-31
Other Creditors
Current
1,518 GBP2024-07-31
2,424 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
2,554,959 GBP2024-07-31
4,269,299 GBP2023-07-31
Creditors
Current
8,634,900 GBP2024-07-31
13,154,899 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
3,086,100 GBP2024-07-31
0 GBP2023-07-31
Bank Borrowings
6,692,105 GBP2024-07-31
6,161,609 GBP2023-07-31
Total Borrowings
Current
3,606,005 GBP2024-07-31
6,161,609 GBP2023-07-31
Non-current
3,086,100 GBP2024-07-31
0 GBP2023-07-31