96090 - Other Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Intangible Assets
1 GBP2024-03-31
1 GBP2023-03-31
Property, Plant & Equipment
4,244,125 GBP2024-03-31
4,209,415 GBP2023-03-31
Fixed Assets - Investments
650,000 GBP2024-03-31
650,000 GBP2023-03-31
Investment Property
459,438 GBP2024-03-31
459,438 GBP2023-03-31
Fixed Assets
5,353,564 GBP2024-03-31
5,318,854 GBP2023-03-31
Debtors
3,364,042 GBP2024-03-31
2,643,252 GBP2023-03-31
Cash at bank and in hand
819,764 GBP2024-03-31
814,704 GBP2023-03-31
Current Assets
4,183,806 GBP2024-03-31
3,457,956 GBP2023-03-31
Creditors
Current
1,558,652 GBP2024-03-31
1,566,521 GBP2023-03-31
Net Current Assets/Liabilities
2,625,154 GBP2024-03-31
1,891,435 GBP2023-03-31
Total Assets Less Current Liabilities
7,978,718 GBP2024-03-31
7,210,289 GBP2023-03-31
Net Assets/Liabilities
6,982,129 GBP2024-03-31
6,155,875 GBP2023-03-31
Equity
Called up share capital
351,000 GBP2024-03-31
351,000 GBP2023-03-31
351,000 GBP2022-03-31
Revaluation reserve
1,506,782 GBP2024-03-31
1,482,785 GBP2023-03-31
1,625,357 GBP2022-03-31
Retained earnings (accumulated losses)
5,124,347 GBP2024-03-31
4,322,090 GBP2023-03-31
3,606,534 GBP2022-03-31
Equity
6,982,129 GBP2024-03-31
6,155,875 GBP2023-03-31
5,582,891 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-60,000 GBP2023-04-01 ~ 2024-03-31
-54,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-60,000 GBP2023-04-01 ~ 2024-03-31
-54,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
862,257 GBP2023-04-01 ~ 2024-03-31
769,556 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
886,254 GBP2023-04-01 ~ 2024-03-31
626,984 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
2382023-04-01 ~ 2024-03-31
2162022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
104,504 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
104,503 GBP2023-03-31
Intangible Assets
Net goodwill
1 GBP2024-03-31
1 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,370,989 GBP2024-03-31
4,346,992 GBP2023-03-31
Furniture and fittings
1,473,021 GBP2024-03-31
1,365,096 GBP2023-03-31
Motor vehicles
61,925 GBP2024-03-31
76,298 GBP2023-03-31
Computers
4,396 GBP2024-03-31
4,396 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,910,331 GBP2024-03-31
5,792,782 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-76,298 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-76,298 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
23,997 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
23,997 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
520,990 GBP2024-03-31
496,992 GBP2023-03-31
Furniture and fittings
1,127,537 GBP2024-03-31
1,041,166 GBP2023-03-31
Motor vehicles
15,481 GBP2024-03-31
44,110 GBP2023-03-31
Computers
2,198 GBP2024-03-31
1,099 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,666,206 GBP2024-03-31
1,583,367 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
23,998 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
86,371 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
15,481 GBP2023-04-01 ~ 2024-03-31
Computers
1,099 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
126,949 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-44,110 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-44,110 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
3,849,999 GBP2024-03-31
3,850,000 GBP2023-03-31
Furniture and fittings
345,484 GBP2024-03-31
323,930 GBP2023-03-31
Motor vehicles
46,444 GBP2024-03-31
32,188 GBP2023-03-31
Computers
2,198 GBP2024-03-31
3,297 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
76,298 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
44,110 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
15,481 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
15,682 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
46,444 GBP2024-03-31
Under hire purchased contracts or finance leases
47,248 GBP2024-03-31
33,193 GBP2023-03-31
Under hire purchased contracts or finance leases, Motor vehicles
32,188 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
650,000 GBP2023-03-31
Investments in Group Undertakings
650,000 GBP2024-03-31
650,000 GBP2023-03-31
Investment Property - Fair Value Model
459,438 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,018,090 GBP2024-03-31
648,807 GBP2023-03-31
Other Debtors
Current
90,196 GBP2024-03-31
55,318 GBP2023-03-31
Prepayments
Current
4,523 GBP2024-03-31
13,827 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,364,042 GBP2024-03-31
Amounts falling due within one year, Current
2,643,252 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
163,599 GBP2024-03-31
215,785 GBP2023-03-31
Other Remaining Borrowings
Current
58,226 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
12,724 GBP2024-03-31
17,500 GBP2023-03-31
Trade Creditors/Trade Payables
Current
198,329 GBP2024-03-31
219,629 GBP2023-03-31
Amounts owed to group undertakings
Current
412,646 GBP2024-03-31
347,789 GBP2023-03-31
Corporation Tax Payable
Current
404,904 GBP2024-03-31
423,672 GBP2023-03-31
Other Taxation & Social Security Payable
Current
92,391 GBP2024-03-31
69,831 GBP2023-03-31
Other Creditors
Current
16,420 GBP2024-03-31
25,980 GBP2023-03-31
Accrued Liabilities
Current
257,639 GBP2024-03-31
188,109 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
670,714 GBP2024-03-31
777,532 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
38,170 GBP2024-03-31
17,500 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
158,313 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
163,599 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
158,313 GBP2024-03-31
Between two and five year, Non-current
512,401 GBP2024-03-31
Non-current, Between two and five year
561,747 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
38,170 GBP2024-03-31
17,500 GBP2023-03-31
hire purchase agreements
50,894 GBP2024-03-31
35,000 GBP2023-03-31
Bank Overdrafts
Secured
5,286 GBP2024-03-31
Bank Borrowings
Secured
829,027 GBP2024-03-31
993,317 GBP2023-03-31
Total Borrowings
Secured
834,313 GBP2024-03-31
993,317 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
287,705 GBP2024-03-31
259,382 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
351,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
862,257 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
862,257 GBP2023-04-01 ~ 2024-03-31