32990 - Other Manufacturing N.e.c.
Average Number of Employees
222022-08-01 ~ 2023-07-31
232021-08-01 ~ 2022-07-31
Property, Plant & Equipment
824,685 GBP2023-07-31
804,281 GBP2022-07-31
Fixed Assets
824,685 GBP2023-07-31
804,281 GBP2022-07-31
Total Inventories
187,521 GBP2023-07-31
170,474 GBP2022-07-31
Debtors
Current
629,236 GBP2023-07-31
589,164 GBP2022-07-31
Cash at bank and in hand
605,922 GBP2023-07-31
516,252 GBP2022-07-31
Current Assets
1,422,679 GBP2023-07-31
1,275,890 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-361,984 GBP2023-07-31
-273,898 GBP2022-07-31
Net Current Assets/Liabilities
1,060,695 GBP2023-07-31
1,001,992 GBP2022-07-31
Total Assets Less Current Liabilities
1,885,380 GBP2023-07-31
1,806,273 GBP2022-07-31
Creditors
Non-current, Amounts falling due after one year
-41,250 GBP2023-07-31
-86,250 GBP2022-07-31
Net Assets/Liabilities
1,731,684 GBP2023-07-31
1,668,850 GBP2022-07-31
Equity
Called up share capital
100,000 GBP2023-07-31
100,000 GBP2022-07-31
Retained earnings (accumulated losses)
1,631,684 GBP2023-07-31
1,568,850 GBP2022-07-31
Equity
1,731,684 GBP2023-07-31
1,668,850 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,003,711 GBP2023-07-31
930,731 GBP2022-07-31
Motor vehicles
78,000 GBP2023-07-31
78,000 GBP2022-07-31
Furniture and fittings
63,317 GBP2023-07-31
61,218 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
1,321,064 GBP2023-07-31
1,205,529 GBP2022-07-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-2,977 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals
-2,977 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
306,655 GBP2022-07-31
Motor vehicles
26,033 GBP2022-07-31
Furniture and fittings
37,490 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
401,248 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
48,946 GBP2022-08-01 ~ 2023-07-31
Motor vehicles, Owned/Freehold
12,991 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings, Owned/Freehold
6,335 GBP2022-08-01 ~ 2023-07-31
Owned/Freehold
82,710 GBP2022-08-01 ~ 2023-07-31
Plant and equipment, Under hire purchased contracts or finance leases
14,750 GBP2022-08-01 ~ 2023-07-31
Under hire purchased contracts or finance leases
14,750 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-2,329 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,329 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
370,351 GBP2023-07-31
Motor vehicles
39,024 GBP2023-07-31
Furniture and fittings
41,496 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
496,379 GBP2023-07-31
Property, Plant & Equipment
Plant and equipment
633,360 GBP2023-07-31
624,076 GBP2022-07-31
Motor vehicles
38,976 GBP2023-07-31
51,967 GBP2022-07-31
Furniture and fittings
21,821 GBP2023-07-31
23,728 GBP2022-07-31
Plant and equipment, Under hire purchased contracts or finance leases
132,750 GBP2023-07-31
147,750 GBP2022-07-31
Under hire purchased contracts or finance leases
132,750 GBP2023-07-31
147,750 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
463,659 GBP2023-07-31
419,587 GBP2022-07-31
Other Debtors
Current
77,986 GBP2023-07-31
103,641 GBP2022-07-31
Called-up share capital (not paid)
Current
9,721 GBP2023-07-31
9,721 GBP2022-07-31
Prepayments/Accrued Income
Current
77,870 GBP2023-07-31
56,215 GBP2022-07-31
Trade Creditors/Trade Payables
Current
130,560 GBP2023-07-31
145,039 GBP2022-07-31
Taxation/Social Security Payable
Current
20,229 GBP2023-07-31
16,380 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
45,000 GBP2023-07-31
45,000 GBP2022-07-31
Other Creditors
Current
6,503 GBP2023-07-31
6,911 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
10,622 GBP2023-07-31
7,954 GBP2022-07-31
Creditors
Current
361,984 GBP2023-07-31
273,898 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
41,250 GBP2023-07-31
86,250 GBP2022-07-31
Net Deferred Tax Liability/Asset
-112,446 GBP2023-07-31
-51,173 GBP2022-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-61,273 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-170,332 GBP2023-07-31
-188,026 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
159,030 GBP2023-07-31
68,929 GBP2022-07-31
Between one and five year
538,103 GBP2023-07-31
126,000 GBP2022-07-31
More than five year
7,875 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
697,133 GBP2023-07-31
202,804 GBP2022-07-31