32990 - Other Manufacturing N.e.c.
Average Number of Employees
222023-08-01 ~ 2024-07-31
222022-08-01 ~ 2023-07-31
Property, Plant & Equipment
797,741 GBP2024-07-31
824,685 GBP2023-07-31
Fixed Assets
797,741 GBP2024-07-31
824,685 GBP2023-07-31
Total Inventories
187,521 GBP2024-07-31
187,521 GBP2023-07-31
Debtors
Current
546,211 GBP2024-07-31
629,236 GBP2023-07-31
Cash at bank and in hand
603,350 GBP2024-07-31
605,922 GBP2023-07-31
Current Assets
1,337,082 GBP2024-07-31
1,422,679 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-385,078 GBP2024-07-31
-361,984 GBP2023-07-31
Net Current Assets/Liabilities
952,004 GBP2024-07-31
1,060,695 GBP2023-07-31
Total Assets Less Current Liabilities
1,749,745 GBP2024-07-31
1,885,380 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-18,220 GBP2024-07-31
-41,250 GBP2023-07-31
Net Assets/Liabilities
1,570,205 GBP2024-07-31
1,731,684 GBP2023-07-31
Equity
Called up share capital
60,000 GBP2024-07-31
100,000 GBP2023-07-31
Capital redemption reserve
40,000 GBP2024-07-31
Retained earnings (accumulated losses)
1,470,205 GBP2024-07-31
1,631,684 GBP2023-07-31
Equity
1,570,205 GBP2024-07-31
1,731,684 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,042,847 GBP2024-07-31
1,003,711 GBP2023-07-31
Motor vehicles
78,000 GBP2024-07-31
78,000 GBP2023-07-31
Furniture and fittings
67,558 GBP2024-07-31
63,317 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
1,388,132 GBP2024-07-31
1,321,064 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
370,351 GBP2023-07-31
Motor vehicles
39,024 GBP2023-07-31
Furniture and fittings
41,496 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
496,379 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
52,188 GBP2023-08-01 ~ 2024-07-31
Motor vehicles, Owned/Freehold
9,744 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings, Owned/Freehold
5,753 GBP2023-08-01 ~ 2024-07-31
Owned/Freehold
80,737 GBP2023-08-01 ~ 2024-07-31
Plant and equipment, Under hire purchased contracts or finance leases
13,275 GBP2023-08-01 ~ 2024-07-31
Under hire purchased contracts or finance leases
13,275 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
435,814 GBP2024-07-31
Motor vehicles
48,768 GBP2024-07-31
Furniture and fittings
47,249 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
590,391 GBP2024-07-31
Property, Plant & Equipment
Plant and equipment
607,033 GBP2024-07-31
633,360 GBP2023-07-31
Motor vehicles
29,232 GBP2024-07-31
38,976 GBP2023-07-31
Furniture and fittings
20,309 GBP2024-07-31
21,821 GBP2023-07-31
Plant and equipment, Under hire purchased contracts or finance leases
119,475 GBP2024-07-31
132,750 GBP2023-07-31
Under hire purchased contracts or finance leases
119,475 GBP2024-07-31
132,750 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
418,589 GBP2024-07-31
463,659 GBP2023-07-31
Other Debtors
Current
31,571 GBP2024-07-31
77,986 GBP2023-07-31
Called-up share capital (not paid)
Current
9,721 GBP2024-07-31
9,721 GBP2023-07-31
Prepayments/Accrued Income
Current
86,330 GBP2024-07-31
77,870 GBP2023-07-31
Trade Creditors/Trade Payables
Current
139,684 GBP2024-07-31
130,560 GBP2023-07-31
Corporation Tax Payable
Current
152,334 GBP2024-07-31
Taxation/Social Security Payable
Current
17,257 GBP2024-07-31
20,229 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
55,230 GBP2024-07-31
45,000 GBP2023-07-31
Other Creditors
Current
5,204 GBP2024-07-31
6,503 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
8,096 GBP2024-07-31
10,622 GBP2023-07-31
Creditors
Current
385,078 GBP2024-07-31
361,984 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
18,220 GBP2024-07-31
41,250 GBP2023-07-31
Net Deferred Tax Liability/Asset
-161,320 GBP2024-07-31
-112,446 GBP2023-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-48,874 GBP2023-08-01 ~ 2024-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-161,320 GBP2024-07-31
-170,332 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-07-31
Par Value of Share
Class 1 ordinary share
1.002023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50,000 shares2024-07-31
Par Value of Share
Class 2 ordinary share
1.002023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10,000 shares2024-07-31
Par Value of Share
Class 3 ordinary share
1.002023-08-01 ~ 2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
159,030 GBP2024-07-31
159,030 GBP2023-07-31
Between one and five year
379,073 GBP2024-07-31
538,103 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
538,103 GBP2024-07-31
697,133 GBP2023-07-31