Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
149,339 GBP2023-12-31
209,655 GBP2022-12-31
Debtors
1,189,158 GBP2023-12-31
1,954,828 GBP2022-12-31
Cash at bank and in hand
248,854 GBP2023-12-31
31,013 GBP2022-12-31
Current Assets
1,438,012 GBP2023-12-31
1,985,841 GBP2022-12-31
Creditors
Current
1,585,473 GBP2023-12-31
1,505,950 GBP2022-12-31
Net Current Assets/Liabilities
-147,461 GBP2023-12-31
479,891 GBP2022-12-31
Total Assets Less Current Liabilities
1,878 GBP2023-12-31
689,546 GBP2022-12-31
Creditors
Non-current
-249,500 GBP2023-12-31
-349,500 GBP2022-12-31
Net Assets/Liabilities
-275,996 GBP2023-12-31
303,187 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
-276,096 GBP2023-12-31
303,087 GBP2022-12-31
Equity
-275,996 GBP2023-12-31
303,187 GBP2022-12-31
Average Number of Employees
162023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
54,894 GBP2023-12-31
54,894 GBP2022-12-31
Furniture and fittings
14,797 GBP2023-12-31
14,797 GBP2022-12-31
Motor vehicles
210,501 GBP2023-12-31
219,751 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
409,997 GBP2023-12-31
419,247 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-9,250 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-9,250 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
54,893 GBP2023-12-31
54,894 GBP2022-12-31
Furniture and fittings
14,796 GBP2023-12-31
13,630 GBP2022-12-31
Motor vehicles
138,456 GBP2023-12-31
95,045 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
260,658 GBP2023-12-31
209,592 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
-1 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,166 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
52,661 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
60,316 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-9,250 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,250 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
1 GBP2023-12-31
Furniture and fittings
1 GBP2023-12-31
1,167 GBP2022-12-31
Motor vehicles
72,045 GBP2023-12-31
124,706 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,271,673 GBP2023-12-31
1,404,547 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
515,820 GBP2022-12-31
Other Debtors
Current
6,172 GBP2023-12-31
17,946 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
19,535 GBP2023-12-31
15,504 GBP2022-12-31
Prepayments/Accrued Income
Current
75,350 GBP2023-12-31
86,198 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,189,158 GBP2023-12-31
1,954,828 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
618,729 GBP2023-12-31
460,466 GBP2022-12-31
Trade Creditors/Trade Payables
Current
494,637 GBP2023-12-31
555,144 GBP2022-12-31
Corporation Tax Payable
Current
18,124 GBP2022-12-31
Other Taxation & Social Security Payable
Current
2,908 GBP2023-12-31
3,137 GBP2022-12-31
Other Creditors
Current
19,910 GBP2023-12-31
72,874 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
449,289 GBP2023-12-31
396,205 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
28,374 GBP2023-12-31
36,859 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-579,183 GBP2023-01-01 ~ 2023-12-31