Average Number of Employees
112023-01-01 ~ 2023-12-31
122022-04-01 ~ 2022-12-31
Intangible Assets
34,192 GBP2023-12-31
8,625 GBP2022-12-31
Property, Plant & Equipment
77,254 GBP2023-12-31
88,642 GBP2022-12-31
Fixed Assets
111,446 GBP2023-12-31
97,267 GBP2022-12-31
Total Inventories
433,908 GBP2023-12-31
436,740 GBP2022-12-31
Debtors
Current
945,161 GBP2023-12-31
1,032,266 GBP2022-12-31
Cash at bank and in hand
922,905 GBP2023-12-31
617,194 GBP2022-12-31
Current Assets
2,301,974 GBP2023-12-31
2,086,200 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,550,405 GBP2023-12-31
-865,782 GBP2022-12-31
Net Current Assets/Liabilities
751,569 GBP2023-12-31
1,220,418 GBP2022-12-31
Total Assets Less Current Liabilities
863,015 GBP2023-12-31
1,317,685 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-11,275 GBP2023-12-31
-19,469 GBP2022-12-31
Net Assets/Liabilities
829,498 GBP2023-12-31
1,278,122 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
829,497 GBP2023-12-31
1,278,121 GBP2022-12-31
Equity
829,498 GBP2023-12-31
1,278,122 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
02023-01-01 ~ 2023-12-31
Furniture and fittings
02023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
44,394 GBP2023-12-31
10,000 GBP2022-12-31
Goodwill
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Intangible Assets - Gross Cost
74,394 GBP2023-12-31
40,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
40,202 GBP2023-12-31
31,375 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
8,827 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
72,457 GBP2023-12-31
72,457 GBP2022-12-31
Furniture and fittings
56,541 GBP2023-12-31
70,252 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
128,998 GBP2023-12-31
142,709 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-42,373 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-42,373 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
23,129 GBP2022-12-31
Furniture and fittings
30,938 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
54,067 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
12,332 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
3,888 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
16,220 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-18,543 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-18,543 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
35,461 GBP2023-12-31
Furniture and fittings
16,283 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
51,744 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
36,996 GBP2023-12-31
49,328 GBP2022-12-31
Furniture and fittings
40,258 GBP2023-12-31
39,314 GBP2022-12-31
Finished Goods/Goods for Resale
433,908 GBP2023-12-31
436,740 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
826,468 GBP2023-12-31
436,157 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
560,199 GBP2022-12-31
Prepayments/Accrued Income
Current
118,693 GBP2023-12-31
35,910 GBP2022-12-31
Bank Overdrafts
-2,465 GBP2023-12-31
-27 GBP2022-12-31
Cash and Cash Equivalents
920,440 GBP2023-12-31
617,167 GBP2022-12-31
Bank Overdrafts
Current
2,465 GBP2023-12-31
27 GBP2022-12-31
Bank Borrowings
Current
8,058 GBP2023-12-31
7,922 GBP2022-12-31
Trade Creditors/Trade Payables
Current
835,528 GBP2023-12-31
548,111 GBP2022-12-31
Amounts owed to group undertakings
Current
55,875 GBP2023-12-31
31,295 GBP2022-12-31
Corporation Tax Payable
Current
136,418 GBP2023-12-31
99,767 GBP2022-12-31
Taxation/Social Security Payable
Current
189,213 GBP2023-12-31
111,521 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
322,848 GBP2023-12-31
67,139 GBP2022-12-31
Creditors
Current
1,550,405 GBP2023-12-31
865,782 GBP2022-12-31
Bank Borrowings
Non-current
11,275 GBP2023-12-31
19,469 GBP2022-12-31
Creditors
Non-current
11,275 GBP2023-12-31
19,469 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
8,058 GBP2023-12-31
7,922 GBP2022-12-31
Non-current, Between one and two years
8,058 GBP2023-12-31
7,923 GBP2022-12-31
Non-current, Between two and five year
3,217 GBP2023-12-31
11,546 GBP2022-12-31
Total Borrowings
19,333 GBP2023-12-31
27,391 GBP2022-12-31
Net Deferred Tax Liability/Asset
-22,242 GBP2023-12-31
-20,094 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,148 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-22,242 GBP2023-12-31
-20,094 GBP2022-12-31