Turnover/Revenue
1,440,010 GBP2021-04-01 ~ 2022-03-31
2,284,981 GBP2020-04-01 ~ 2021-03-31
Cost of Sales
-487,646 GBP2021-04-01 ~ 2022-03-31
-295,464 GBP2020-04-01 ~ 2021-03-31
Gross Profit/Loss
952,364 GBP2021-04-01 ~ 2022-03-31
1,989,517 GBP2020-04-01 ~ 2021-03-31
Administrative Expenses
-1,540,637 GBP2021-04-01 ~ 2022-03-31
-1,959,542 GBP2020-04-01 ~ 2021-03-31
Operating Profit/Loss
-591,694 GBP2021-04-01 ~ 2022-03-31
152,480 GBP2020-04-01 ~ 2021-03-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2021-04-01 ~ 2022-03-31
-993 GBP2020-04-01 ~ 2021-03-31
993 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,387,542 GBP2021-04-01 ~ 2022-03-31
3,120,047 GBP2020-04-01 ~ 2021-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2021-04-01 ~ 2022-03-31
0 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
-1,387,542 GBP2021-04-01 ~ 2022-03-31
3,120,047 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
2,359 GBP2022-03-31
20,585 GBP2021-03-31
Fixed Assets - Investments
228,329 GBP2022-03-31
881,817 GBP2021-03-31
Fixed Assets
230,688 GBP2022-03-31
902,402 GBP2021-03-31
Debtors
2,245,169 GBP2022-03-31
2,178,151 GBP2021-03-31
Current assets - Investments
1,856,088 GBP2022-03-31
2,711,803 GBP2021-03-31
Cash at bank and in hand
46,409 GBP2022-03-31
93,935 GBP2021-03-31
Current Assets
4,147,666 GBP2022-03-31
4,983,889 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-297,522 GBP2022-03-31
-502,917 GBP2021-03-31
Net Current Assets/Liabilities
3,850,144 GBP2022-03-31
4,480,972 GBP2021-03-31
Total Assets Less Current Liabilities
4,080,832 GBP2022-03-31
5,383,374 GBP2021-03-31
Net Assets/Liabilities
3,885,832 GBP2022-03-31
5,273,374 GBP2021-03-31
Equity
Called up share capital
173,099 GBP2022-03-31
173,099 GBP2021-03-31
173,099 GBP2020-03-31
Share premium
2,205,848 GBP2022-03-31
2,205,848 GBP2021-03-31
2,205,848 GBP2020-03-31
Retained earnings (accumulated losses)
1,506,885 GBP2022-03-31
2,894,427 GBP2021-03-31
-225,620 GBP2020-03-31
Equity
3,885,832 GBP2022-03-31
5,273,374 GBP2021-03-31
2,153,327 GBP2020-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,387,542 GBP2021-04-01 ~ 2022-03-31
3,120,047 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Depreciation Expense
787 GBP2021-04-01 ~ 2022-03-31
1,000 GBP2020-04-01 ~ 2021-03-31
Audit Fees/Expenses
39,983 GBP2021-04-01 ~ 2022-03-31
40,629 GBP2020-04-01 ~ 2021-03-31
Average Number of Employees
72021-04-01 ~ 2022-03-31
82020-04-01 ~ 2021-03-31
Social Security Costs
109,682 GBP2021-04-01 ~ 2022-03-31
112,003 GBP2020-04-01 ~ 2021-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
8,342 GBP2021-04-01 ~ 2022-03-31
9,240 GBP2020-04-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
982,955 GBP2021-04-01 ~ 2022-03-31
1,112,172 GBP2020-04-01 ~ 2021-03-31
Director Remuneration
405,196 GBP2021-04-01 ~ 2022-03-31
498,764 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Computers
3,146 GBP2022-03-31
0 GBP2021-03-31
Motor vehicles
0 GBP2022-03-31
21,585 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
3,146 GBP2022-03-31
21,585 GBP2021-03-31
Property, Plant & Equipment - Other Disposals
Computers
0 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
-21,585 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals
-21,585 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
787 GBP2022-03-31
0 GBP2021-03-31
Motor vehicles
0 GBP2022-03-31
1,000 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
787 GBP2022-03-31
1,000 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
787 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
0 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
787 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
0 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
-1,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Computers
2,359 GBP2022-03-31
0 GBP2021-03-31
Motor vehicles
0 GBP2022-03-31
20,585 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
10,188 GBP2022-03-31
220,915 GBP2021-03-31
Amount of corporation tax that is recoverable
Current
10,727 GBP2022-03-31
28,734 GBP2021-03-31
Amounts Owed by Group Undertakings
Current
871,971 GBP2022-03-31
856,011 GBP2021-03-31
Other Debtors
Current
1,352,283 GBP2022-03-31
1,058,991 GBP2021-03-31
Prepayments/Accrued Income
Current
0 GBP2022-03-31
13,500 GBP2021-03-31
Debtors
Current, Amounts falling due within one year
2,245,169 GBP2022-03-31
2,178,151 GBP2021-03-31
Bank Borrowings/Overdrafts
Current
22,479 GBP2022-03-31
0 GBP2021-03-31
Trade Creditors/Trade Payables
Current
28,609 GBP2022-03-31
14,787 GBP2021-03-31
Other Taxation & Social Security Payable
Current
167,266 GBP2022-03-31
205,561 GBP2021-03-31
Other Creditors
Current
67,968 GBP2022-03-31
0 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
11,200 GBP2022-03-31
282,569 GBP2021-03-31
Creditors
Current
297,522 GBP2022-03-31
502,917 GBP2021-03-31
Bank Overdrafts
22,479 GBP2022-03-31
-22,479 GBP2022-03-31
0 GBP2021-03-31
Total Borrowings
Current
22,479 GBP2022-03-31
0 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,000 GBP2022-03-31
12,000 GBP2021-03-31
Between two and five year
7,529 GBP2022-03-31
19,529 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
19,529 GBP2022-03-31
31,529 GBP2021-03-31