Intangible Assets
347,805 GBP2025-09-30
336,170 GBP2024-09-30
Property, Plant & Equipment
12,504 GBP2025-09-30
22,743 GBP2024-09-30
Fixed Assets
360,309 GBP2025-09-30
358,913 GBP2024-09-30
Debtors
Current
3,537,821 GBP2025-09-30
3,406,720 GBP2024-09-30
Cash at bank and in hand
1,385,965 GBP2025-09-30
635,960 GBP2024-09-30
Current Assets
4,923,786 GBP2025-09-30
4,042,680 GBP2024-09-30
Net Current Assets/Liabilities
2,419,188 GBP2025-09-30
2,679,519 GBP2024-09-30
Total Assets Less Current Liabilities
2,779,497 GBP2025-09-30
3,038,432 GBP2024-09-30
Net Assets/Liabilities
2,205,416 GBP2025-09-30
3,038,432 GBP2024-09-30
Average Number of Employees
302024-10-01 ~ 2025-09-30
322023-10-01 ~ 2024-09-30
Intangible Assets - Gross Cost
Development expenditure
1,278,426 GBP2025-09-30
1,144,533 GBP2024-09-30
Patents/Trademarks/Licences/Concessions
20,824 GBP2025-09-30
17,449 GBP2024-09-30
Intangible Assets - Gross Cost
1,299,250 GBP2025-09-30
1,161,982 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
946,336 GBP2025-09-30
824,868 GBP2024-09-30
Patents/Trademarks/Licences/Concessions
5,109 GBP2025-09-30
944 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
951,445 GBP2025-09-30
825,812 GBP2024-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
121,468 GBP2024-10-01 ~ 2025-09-30
Patents/Trademarks/Licences/Concessions
4,165 GBP2024-10-01 ~ 2025-09-30
Intangible Assets - Increase From Amortisation Charge for Year
125,633 GBP2024-10-01 ~ 2025-09-30
Intangible Assets
Development expenditure
332,090 GBP2025-09-30
319,665 GBP2024-09-30
Patents/Trademarks/Licences/Concessions
15,715 GBP2025-09-30
16,505 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
36,474 GBP2025-09-30
73,834 GBP2024-09-30
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-37,776 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
23,970 GBP2025-09-30
51,091 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
10,655 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-37,776 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
12,504 GBP2025-09-30
22,743 GBP2024-09-30
Trade Debtors/Trade Receivables
590,876 GBP2025-09-30
540,177 GBP2024-09-30
Amounts Owed By Related Parties
2,482,738 GBP2025-09-30
2,450,671 GBP2024-09-30
Other Debtors
14,000 GBP2025-09-30
16,000 GBP2024-09-30
Prepayments
297,993 GBP2025-09-30
240,708 GBP2024-09-30
Debtors
Current, Amounts falling due within one year
3,537,821 GBP2025-09-30
Amounts falling due within one year, Current
3,406,720 GBP2024-09-30
Total Borrowings
Current, Amounts falling due within one year
121,466 GBP2025-09-30
Bank Borrowings
Current
61,904 GBP2025-09-30
Other Remaining Borrowings
Current
59,562 GBP2025-09-30
Total Borrowings
Current
121,466 GBP2025-09-30
Bank Borrowings
Non-current
267,839 GBP2025-09-30
Other Remaining Borrowings
Non-current
267,001 GBP2025-09-30
Total Borrowings
Non-current
534,840 GBP2025-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,000 GBP2025-09-30
87,000 GBP2024-09-30
Between two and five year
21,000 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,000 GBP2025-09-30
108,000 GBP2024-09-30