Average Number of Employees
172024-01-01 ~ 2024-12-31
192023-01-01 ~ 2023-12-31
Turnover/Revenue
3,008,685 GBP2024-01-01 ~ 2024-12-31
3,264,589 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-149,724 GBP2024-01-01 ~ 2024-12-31
-150,184 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,858,961 GBP2024-01-01 ~ 2024-12-31
3,114,405 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,452,629 GBP2024-01-01 ~ 2024-12-31
-2,014,533 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,406,332 GBP2024-01-01 ~ 2024-12-31
1,099,872 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
191,016 GBP2024-01-01 ~ 2024-12-31
59,611 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,966 GBP2024-01-01 ~ 2024-12-31
-2,761 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,595,382 GBP2024-01-01 ~ 2024-12-31
1,156,722 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,620,730 GBP2024-01-01 ~ 2024-12-31
1,023,625 GBP2023-01-01 ~ 2023-12-31
Fixed Assets
43,413 GBP2024-12-31
53,682 GBP2023-12-31
Debtors
Current
4,953,137 GBP2024-12-31
3,625,988 GBP2023-12-31
Cash at bank and in hand
573,252 GBP2024-12-31
725,017 GBP2023-12-31
Current Assets
5,526,389 GBP2024-12-31
4,351,005 GBP2023-12-31
Net Current Assets/Liabilities
4,245,476 GBP2024-12-31
2,532,970 GBP2023-12-31
Net Assets/Liabilities
3,935,222 GBP2024-12-31
2,314,492 GBP2023-12-31
Equity
Called up share capital
1,003 GBP2024-12-31
1,003 GBP2023-12-31
1,003 GBP2023-01-01
Capital redemption reserve
32 GBP2024-12-31
32 GBP2023-12-31
32 GBP2023-01-01
Retained earnings (accumulated losses)
3,934,187 GBP2024-12-31
2,313,457 GBP2023-12-31
1,589,832 GBP2023-01-01
Equity
3,935,222 GBP2024-12-31
2,314,492 GBP2023-12-31
1,590,867 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,620,730 GBP2024-01-01 ~ 2024-12-31
1,023,625 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-300,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
16,683 GBP2024-01-01 ~ 2024-12-31
22,822 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
308,022 GBP2024-01-01 ~ 2024-12-31
241,495 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
398,846 GBP2024-01-01 ~ 2024-12-31
271,830 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Other
57,976 GBP2024-12-31
57,976 GBP2023-12-31
Computers
149,205 GBP2024-12-31
142,791 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
207,181 GBP2024-12-31
200,767 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
120,037 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
147,085 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
5,091 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
16,683 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
38,640 GBP2024-12-31
Computers
125,128 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
163,768 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
889,163 GBP2024-12-31
532,174 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,988,564 GBP2024-12-31
3,005,925 GBP2023-12-31
Other Debtors
Current
68,458 GBP2024-12-31
80,683 GBP2023-12-31
Prepayments/Accrued Income
Current
6,952 GBP2024-12-31
7,206 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,459 GBP2024-12-31
2,970 GBP2023-12-31
Amounts owed to group undertakings
Current
25,076 GBP2023-12-31
Corporation Tax Payable
Current
128,000 GBP2024-12-31
128,673 GBP2023-12-31
Other Taxation & Social Security Payable
Current
279,489 GBP2024-12-31
245,801 GBP2023-12-31
Other Creditors
Current
229 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
857,301 GBP2024-12-31
1,403,475 GBP2023-12-31
Creditors
Current
1,280,913 GBP2024-12-31
1,818,035 GBP2023-12-31
Non-current
353,667 GBP2024-12-31
269,811 GBP2023-12-31
Net Deferred Tax Liability/Asset
-2,349 GBP2023-12-31
-2,349 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,349 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
2,349 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,254 shares2024-12-31
Par Value of Share
Class 1 ordinary share
0.102024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
8,776 shares2024-12-31
Par Value of Share
Class 2 ordinary share
0.102024-01-01 ~ 2024-12-31