Cost of Sales
-64,280,666 GBP2022-01-01 ~ 2022-12-31
-44,198,474 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
2,697,283 GBP2022-01-01 ~ 2022-12-31
-2,821,689 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
2,697,283 GBP2022-01-01 ~ 2022-12-31
-2,821,689 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Other
0 GBP2022-12-31
167,027 GBP2021-12-31
Property, Plant & Equipment
1,550,178 GBP2022-12-31
4,567,869 GBP2021-12-31
Fixed Assets - Investments
10 GBP2022-12-31
10 GBP2021-12-31
Fixed Assets
1,550,188 GBP2022-12-31
4,734,906 GBP2021-12-31
Debtors
98,465,141 GBP2022-12-31
64,566,763 GBP2021-12-31
Cash at bank and in hand
10,483,335 GBP2022-12-31
16,916,152 GBP2021-12-31
Current Assets
110,494,489 GBP2022-12-31
82,626,041 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-17,015,400 GBP2022-12-31
-14,531,004 GBP2021-12-31
Net Current Assets/Liabilities
93,479,089 GBP2022-12-31
68,095,037 GBP2021-12-31
Total Assets Less Current Liabilities
95,029,277 GBP2022-12-31
72,829,943 GBP2021-12-31
Net Assets/Liabilities
4,080,392 GBP2022-12-31
1,383,109 GBP2021-12-31
Equity
Called up share capital
402 GBP2022-12-31
402 GBP2021-12-31
402 GBP2020-12-31
Retained earnings (accumulated losses)
4,079,990 GBP2022-12-31
1,382,707 GBP2021-12-31
4,204,396 GBP2020-12-31
Equity
4,080,392 GBP2022-12-31
1,383,109 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,697,283 GBP2022-01-01 ~ 2022-12-31
-2,821,689 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
54,175 GBP2022-01-01 ~ 2022-12-31
49,250 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
1172022-01-01 ~ 2022-12-31
1352021-01-01 ~ 2021-12-31
Wages/Salaries
5,038,976 GBP2022-01-01 ~ 2022-12-31
5,200,662 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
150,474 GBP2022-01-01 ~ 2022-12-31
134,674 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
5,767,059 GBP2022-01-01 ~ 2022-12-31
5,888,146 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2022-01-01 ~ 2022-12-31
-1,397,520 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
7,890,881 GBP2022-01-01 ~ 2022-12-31
-3,691,578 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
2,490,487 GBP2022-01-01 ~ 2022-12-31
1,636,937 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Development expenditure
8,609,663 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
8,609,663 GBP2022-12-31
8,442,636 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
167,027 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Development expenditure
0 GBP2022-12-31
167,027 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
8,982,414 GBP2022-12-31
8,982,414 GBP2021-12-31
Plant and equipment
25,333,614 GBP2022-12-31
24,776,841 GBP2021-12-31
Furniture and fittings
373,815 GBP2022-12-31
3,173,815 GBP2021-12-31
Computers
29,881,269 GBP2022-12-31
29,881,269 GBP2021-12-31
Motor vehicles
27,769,375 GBP2022-12-31
27,769,375 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
92,340,487 GBP2022-12-31
94,583,714 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-206,502 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Computers
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-206,502 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
8,910,191 GBP2022-12-31
8,737,334 GBP2021-12-31
Plant and equipment
24,229,474 GBP2022-12-31
24,393,867 GBP2021-12-31
Furniture and fittings
0 GBP2022-12-31
0 GBP2021-12-31
Computers
29,881,269 GBP2022-12-31
29,387,172 GBP2021-12-31
Motor vehicles
27,769,375 GBP2022-12-31
27,497,472 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
90,790,309 GBP2022-12-31
90,015,845 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
172,857 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
42,110 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Computers
494,097 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
271,903 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
980,967 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-206,503 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Computers
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-206,503 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
72,223 GBP2022-12-31
245,080 GBP2021-12-31
Plant and equipment
1,104,140 GBP2022-12-31
382,974 GBP2021-12-31
Furniture and fittings
373,815 GBP2022-12-31
3,173,815 GBP2021-12-31
Computers
0 GBP2022-12-31
494,097 GBP2021-12-31
Motor vehicles
0 GBP2022-12-31
271,903 GBP2021-12-31
Finished Goods/Goods for Resale
157,040 GBP2022-12-31
95,084 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
11,647,349 GBP2022-12-31
9,940,368 GBP2021-12-31
Called-up share capital (not paid)
Current
402 GBP2022-12-31
402 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
70,342,254 GBP2022-12-31
38,856,673 GBP2021-12-31
Prepayments/Accrued Income
Current
254,884 GBP2022-12-31
222,745 GBP2021-12-31
Other Debtors
Non-current
15,086,689 GBP2022-12-31
14,413,012 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2022-12-31
71,100 GBP2021-12-31
Trade Creditors/Trade Payables
Current
1,763,385 GBP2022-12-31
1,156,081 GBP2021-12-31
Amounts owed to group undertakings
Current
142,469 GBP2022-12-31
0 GBP2021-12-31
Corporation Tax Payable
Current
11,326,400 GBP2022-12-31
5,313,354 GBP2021-12-31
Other Taxation & Social Security Payable
Current
512,555 GBP2022-12-31
5,768,859 GBP2021-12-31
Other Creditors
Current
2,655,607 GBP2022-12-31
1,466,256 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
614,984 GBP2022-12-31
755,354 GBP2021-12-31
Creditors
Current
17,015,400 GBP2022-12-31
14,531,004 GBP2021-12-31
Equity
Called up share capital
402 GBP2022-12-31
402 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,995 GBP2022-12-31
4,788 GBP2021-12-31
Between two and five year
0 GBP2022-12-31
1,995 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,995 GBP2022-12-31
6,783 GBP2021-12-31