Cost of Sales
-50,442,028 GBP2023-01-01 ~ 2023-12-31
-64,280,666 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-919,789 GBP2023-01-01 ~ 2023-12-31
-516,499 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
468,006 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
500,367 GBP2023-01-01 ~ 2023-12-31
7,890,881 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-284,603 GBP2023-01-01 ~ 2023-12-31
-5,193,598 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
215,764 GBP2023-01-01 ~ 2023-12-31
2,697,283 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
215,764 GBP2023-01-01 ~ 2023-12-31
2,697,283 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
735,667 GBP2023-12-31
1,550,178 GBP2022-12-31
Fixed Assets - Investments
10 GBP2023-12-31
10 GBP2022-12-31
Fixed Assets
735,677 GBP2023-12-31
1,550,188 GBP2022-12-31
Debtors
121,326,460 GBP2023-12-31
98,322,672 GBP2022-12-31
Cash at bank and in hand
1,168,958 GBP2023-12-31
10,483,335 GBP2022-12-31
Current Assets
123,078,387 GBP2023-12-31
110,352,020 GBP2022-12-31
Net Current Assets/Liabilities
94,734,057 GBP2023-12-31
93,479,089 GBP2022-12-31
Total Assets Less Current Liabilities
95,469,734 GBP2023-12-31
95,029,277 GBP2022-12-31
Net Assets/Liabilities
4,296,156 GBP2023-12-31
4,080,392 GBP2022-12-31
Equity
Called up share capital
402 GBP2023-12-31
402 GBP2022-12-31
402 GBP2021-12-31
Retained earnings (accumulated losses)
4,295,754 GBP2023-12-31
4,079,990 GBP2022-12-31
1,382,707 GBP2021-12-31
Equity
4,296,156 GBP2023-12-31
4,080,392 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
215,764 GBP2023-01-01 ~ 2023-12-31
2,697,283 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
50,000 GBP2023-01-01 ~ 2023-12-31
54,175 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1012023-01-01 ~ 2023-12-31
1172022-01-01 ~ 2022-12-31
Wages/Salaries
6,121,852 GBP2023-01-01 ~ 2023-12-31
5,038,976 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
122,615 GBP2023-01-01 ~ 2023-12-31
150,474 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
6,742,540 GBP2023-01-01 ~ 2023-12-31
5,767,059 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
8,609,663 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
8,609,663 GBP2022-12-31
Intangible Assets
Development expenditure
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
8,982,414 GBP2023-12-31
8,982,414 GBP2022-12-31
Plant and equipment
25,197,688 GBP2023-12-31
25,333,614 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
373,815 GBP2022-12-31
Computers
29,881,269 GBP2023-12-31
29,881,269 GBP2022-12-31
Motor vehicles
27,769,375 GBP2023-12-31
27,769,375 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
91,830,746 GBP2023-12-31
92,340,487 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-156,926 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-156,926 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
24,462,021 GBP2023-12-31
24,229,474 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
0 GBP2022-12-31
Computers
29,881,269 GBP2023-12-31
29,881,269 GBP2022-12-31
Motor vehicles
27,769,375 GBP2023-12-31
27,769,375 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
91,095,079 GBP2023-12-31
90,790,309 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
389,473 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
461,696 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-156,926 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-156,926 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
0 GBP2023-12-31
72,223 GBP2022-12-31
Plant and equipment
735,667 GBP2023-12-31
1,104,140 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
373,815 GBP2022-12-31
Computers
0 GBP2023-12-31
0 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Finished Goods/Goods for Resale
0 GBP2023-12-31
157,040 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
9,528,344 GBP2023-12-31
11,647,349 GBP2022-12-31
Called-up share capital (not paid)
Current
402 GBP2023-12-31
402 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
94,937,629 GBP2023-12-31
70,199,785 GBP2022-12-31
Prepayments/Accrued Income
Current
312,749 GBP2023-12-31
254,884 GBP2022-12-31
Other Debtors
Non-current
15,413,773 GBP2023-12-31
15,086,689 GBP2022-12-31
Trade Creditors/Trade Payables
Current
727,910 GBP2023-12-31
1,763,385 GBP2022-12-31
Corporation Tax Payable
Current
5,044,428 GBP2023-12-31
11,326,400 GBP2022-12-31
Other Taxation & Social Security Payable
Current
383,331 GBP2023-12-31
512,555 GBP2022-12-31
Other Creditors
Current
20,479,123 GBP2023-12-31
2,655,607 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,709,538 GBP2023-12-31
614,984 GBP2022-12-31
Creditors
Current
28,344,330 GBP2023-12-31
16,872,931 GBP2022-12-31
Equity
Called up share capital
402 GBP2023-12-31
402 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2023-12-31
1,995 GBP2022-12-31