Cost of Sales
-1,065,036 GBP2024-01-01 ~ 2024-12-31
-1,023,994 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-233,332 GBP2024-01-01 ~ 2024-12-31
-213,812 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
508,644 GBP2024-01-01 ~ 2024-12-31
562,094 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-191,305 GBP2024-01-01 ~ 2024-12-31
-264,098 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
715,323 GBP2024-01-01 ~ 2024-12-31
692,404 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
349,688 GBP2024-01-01 ~ 2024-12-31
376,134 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
364,883 GBP2024-01-01 ~ 2024-12-31
395,153 GBP2023-01-01 ~ 2023-12-31
Debtors
Current, Amounts falling due within one year
1,960,426 GBP2024-12-31
Amounts falling due within one year, Current
1,885,232 GBP2023-12-31
Cash at bank and in hand
2,397,964 GBP2024-12-31
2,059,466 GBP2023-12-31
Current Assets
6,747,325 GBP2024-12-31
7,720,264 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,726,056 GBP2024-12-31
Net Current Assets/Liabilities
3,021,269 GBP2024-12-31
4,373,340 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-431,540 GBP2024-12-31
Net Assets/Liabilities
2,191,019 GBP2024-12-31
2,236,933 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,187,512 GBP2024-12-31
2,248,621 GBP2023-12-31
2,211,068 GBP2022-12-31
Equity
2,191,019 GBP2024-12-31
2,236,933 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
349,688 GBP2024-01-01 ~ 2024-12-31
376,134 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-338,581 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-410,797 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
13,630 GBP2024-01-01 ~ 2024-12-31
11,295 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-130,428 GBP2024-01-01 ~ 2024-12-31
-116,386 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
Current
3,834 GBP2024-12-31
405,019 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
417,695 GBP2024-12-31
94,686 GBP2023-12-31
Prepayments/Accrued Income
Current
44,755 GBP2024-12-31
46,011 GBP2023-12-31
Debtors
4,349,361 GBP2024-12-31
5,660,798 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
983,093 GBP2024-12-31
808,995 GBP2023-12-31
Trade Creditors/Trade Payables
Current
42,795 GBP2024-12-31
99,844 GBP2023-12-31
Amounts owed to group undertakings
Current
628,796 GBP2024-12-31
437,324 GBP2023-12-31
Other Taxation & Social Security Payable
Current
81,517 GBP2024-12-31
98,081 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,887,348 GBP2024-12-31
1,802,344 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
114,764 GBP2024-12-31
1,097,857 GBP2023-12-31
Amounts owed to group undertakings
Non-current
308,119 GBP2024-12-31
485,560 GBP2023-12-31
Bank Borrowings
1,097,857 GBP2024-12-31
1,906,852 GBP2023-12-31
Total Borrowings
Current
983,093 GBP2024-12-31
808,995 GBP2023-12-31
Non-current
114,764 GBP2024-12-31
1,097,857 GBP2023-12-31
Average Number of Employees
02024-01-01 ~ 2024-12-31