Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
12,951,585 GBP2023-04-01 ~ 2024-03-31
18,085,087 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-11,104,175 GBP2023-04-01 ~ 2024-03-31
-11,154,475 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,847,410 GBP2023-04-01 ~ 2024-03-31
6,930,612 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-904,960 GBP2023-04-01 ~ 2024-03-31
-1,208,099 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,079,817 GBP2023-04-01 ~ 2024-03-31
5,722,513 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
219,762 GBP2023-04-01 ~ 2024-03-31
76,869 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
335,482 GBP2023-04-01 ~ 2024-03-31
5,799,382 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
5,194 GBP2023-04-01 ~ 2024-03-31
4,555,207 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
5,194 GBP2023-04-01 ~ 2024-03-31
4,555,207 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
4,843,545 GBP2024-03-31
4,589,476 GBP2023-03-31
Investment Property
1,950,000 GBP2024-03-31
1,812,633 GBP2023-03-31
Fixed Assets
6,793,545 GBP2024-03-31
6,402,109 GBP2023-03-31
Debtors
1,110,026 GBP2024-03-31
4,298,965 GBP2023-03-31
Cash at bank and in hand
15,516,074 GBP2024-03-31
13,643,571 GBP2023-03-31
Current Assets
16,626,100 GBP2024-03-31
17,942,536 GBP2023-03-31
Net Current Assets/Liabilities
15,530,487 GBP2024-03-31
15,814,038 GBP2023-03-31
Total Assets Less Current Liabilities
22,324,032 GBP2024-03-31
22,216,147 GBP2023-03-31
Net Assets/Liabilities
21,147,415 GBP2024-03-31
21,144,039 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
21,147,315 GBP2024-03-31
21,143,939 GBP2023-03-31
16,610,232 GBP2022-03-31
Equity
21,147,415 GBP2024-03-31
21,144,039 GBP2023-03-31
16,610,332 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,818 GBP2023-04-01 ~ 2024-03-31
-21,500 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,818 GBP2023-04-01 ~ 2024-03-31
-21,500 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,194 GBP2023-04-01 ~ 2024-03-31
4,555,207 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,551,859 GBP2023-04-01 ~ 2024-03-31
1,760,625 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
154,762 GBP2023-04-01 ~ 2024-03-31
188,696 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
42,233 GBP2023-04-01 ~ 2024-03-31
48,235 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,748,854 GBP2023-04-01 ~ 2024-03-31
1,997,556 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
382023-04-01 ~ 2024-03-31
442022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,565,445 GBP2023-04-01 ~ 2024-03-31
1,585,117 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
18,000 GBP2023-04-01 ~ 2024-03-31
17,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
225,780 GBP2023-04-01 ~ 2024-03-31
1,010,042 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
83,871 GBP2023-04-01 ~ 2024-03-31
1,101,883 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
389,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
389,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,019,285 GBP2024-03-31
4,865,805 GBP2023-03-31
Furniture and fittings
32,779 GBP2024-03-31
32,779 GBP2023-03-31
Motor vehicles
3,746,868 GBP2024-03-31
4,027,234 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
10,309,053 GBP2024-03-31
9,435,939 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,535,200 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-421,384 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-1,956,584 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,109,372 GBP2024-03-31
2,900,639 GBP2023-03-31
Furniture and fittings
14,380 GBP2024-03-31
11,100 GBP2023-03-31
Motor vehicles
2,009,219 GBP2024-03-31
1,622,590 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,465,508 GBP2024-03-31
4,846,463 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
962,533 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
3,280 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
579,229 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,565,445 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-753,800 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-192,600 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-946,400 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
2,909,913 GBP2024-03-31
1,965,166 GBP2023-03-31
Furniture and fittings
18,399 GBP2024-03-31
21,679 GBP2023-03-31
Motor vehicles
1,737,649 GBP2024-03-31
2,404,644 GBP2023-03-31
Investment Property - Fair Value Model
1,950,000 GBP2024-03-31
1,812,633 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
980,340 GBP2024-03-31
1,409,203 GBP2023-03-31
Other Debtors
Current
20,833 GBP2024-03-31
20,833 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
24,220 GBP2024-03-31
Prepayments/Accrued Income
Current
67,838 GBP2024-03-31
303,874 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,110,026 GBP2024-03-31
4,298,965 GBP2023-03-31
Trade Creditors/Trade Payables
Current
914,925 GBP2024-03-31
932,372 GBP2023-03-31
Corporation Tax Payable
Current
410,042 GBP2023-03-31
Other Taxation & Social Security Payable
Current
30,605 GBP2024-03-31
37,564 GBP2023-03-31
Other Creditors
Current
25,986 GBP2024-03-31
26,611 GBP2023-03-31
Accrued Liabilities
Current
48,751 GBP2024-03-31
265,337 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
87,500 GBP2024-03-31
87,500 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,176,617 GBP2024-03-31
1,072,108 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
5,194 GBP2023-04-01 ~ 2024-03-31