Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Property, Plant & Equipment
266,069 GBP2025-03-31
215,678 GBP2024-03-31
Fixed Assets
266,069 GBP2025-03-31
215,678 GBP2024-03-31
Total Inventories
149,675 GBP2025-03-31
247,318 GBP2024-03-31
Debtors
661,931 GBP2025-03-31
683,442 GBP2024-03-31
Cash at bank and in hand
486,781 GBP2025-03-31
605,973 GBP2024-03-31
Current Assets
1,298,387 GBP2025-03-31
1,536,733 GBP2024-03-31
Creditors
Current
726,686 GBP2025-03-31
783,866 GBP2024-03-31
Net Current Assets/Liabilities
571,701 GBP2025-03-31
752,867 GBP2024-03-31
Total Assets Less Current Liabilities
837,770 GBP2025-03-31
968,545 GBP2024-03-31
Net Assets/Liabilities
508,002 GBP2025-03-31
608,611 GBP2024-03-31
Equity
Called up share capital
12 GBP2025-03-31
12 GBP2024-03-31
Retained earnings (accumulated losses)
507,990 GBP2025-03-31
608,599 GBP2024-03-31
Equity
508,002 GBP2025-03-31
608,611 GBP2024-03-31
Average Number of Employees
232024-04-01 ~ 2025-03-31
302023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
350,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
350,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,000 GBP2025-03-31
6,000 GBP2024-03-31
Plant and equipment
270,479 GBP2025-03-31
270,479 GBP2024-03-31
Furniture and fittings
16,046 GBP2025-03-31
16,046 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
6,000 GBP2025-03-31
6,000 GBP2024-03-31
Plant and equipment
195,773 GBP2025-03-31
182,376 GBP2024-03-31
Furniture and fittings
14,332 GBP2025-03-31
13,874 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
13,397 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
458 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
74,706 GBP2025-03-31
88,103 GBP2024-03-31
Furniture and fittings
1,714 GBP2025-03-31
2,172 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
422,555 GBP2025-03-31
361,793 GBP2024-03-31
Computers
44,030 GBP2025-03-31
38,944 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
759,110 GBP2025-03-31
693,262 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-45,388 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-45,388 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
238,465 GBP2025-03-31
242,884 GBP2024-03-31
Computers
38,471 GBP2025-03-31
32,450 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
493,041 GBP2025-03-31
477,584 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
36,011 GBP2024-04-01 ~ 2025-03-31
Computers
6,021 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
55,887 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-40,430 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-40,430 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
184,090 GBP2025-03-31
118,909 GBP2024-03-31
Computers
5,559 GBP2025-03-31
6,494 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
41,282 GBP2025-03-31
41,282 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
197,842 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
11,456 GBP2025-03-31
6,192 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
5,264 GBP2024-04-01 ~ 2025-03-31
Motor vehicles, Under hire purchased contracts or finance leases
26,138 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
31,402 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
52,436 GBP2025-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
29,826 GBP2025-03-31
35,090 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
145,406 GBP2025-03-31
Under hire purchased contracts or finance leases
175,232 GBP2025-03-31
113,984 GBP2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
78,894 GBP2024-03-31
Merchandise
21,225 GBP2025-03-31
55,850 GBP2024-03-31
Value of work in progress
128,450 GBP2025-03-31
191,468 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
41,310 GBP2025-03-31
68,266 GBP2024-03-31
Other Debtors
Current
438,493 GBP2025-03-31
400,027 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
31,078 GBP2025-03-31
67,896 GBP2024-03-31
Prepayments
Current
102,473 GBP2025-03-31
51,737 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
661,931 GBP2025-03-31
683,442 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
56,374 GBP2025-03-31
56,374 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
35,830 GBP2025-03-31
53,025 GBP2024-03-31
Trade Creditors/Trade Payables
Current
527,410 GBP2025-03-31
528,168 GBP2024-03-31
Corporation Tax Payable
Current
5,509 GBP2024-03-31
Other Taxation & Social Security Payable
Current
34,563 GBP2025-03-31
31,665 GBP2024-03-31
Other Creditors
Current
49,816 GBP2024-03-31
Accrued Liabilities
Current
19,918 GBP2025-03-31
35,822 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
52,438 GBP2025-03-31
101,981 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
142,396 GBP2025-03-31
105,016 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
45,726 GBP2025-03-31
45,726 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
56,374 GBP2025-03-31
56,374 GBP2024-03-31
Bank Borrowings
Non-current, Between two and five year
47,392 GBP2025-03-31
Between two and five year, Non-current
86,863 GBP2024-03-31
Secured
108,812 GBP2025-03-31
158,355 GBP2024-03-31
Total Borrowings
Secured
287,038 GBP2025-03-31
316,396 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
37,401 GBP2025-03-31
51,059 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-03-31
Class 2 ordinary share
10 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
29,391 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
Retained earnings (accumulated losses)
-130,000 GBP2024-04-01 ~ 2025-03-31